| 樓價： |
$17,752,000.00 |
|
|
| 首期： |
$5,325,600.00 |
| |
| 貸款金額： |
$12,426,400.00 |
全期供款共： |
$19,935,543.24 |
| 每月供款額： |
$66,451.81 (4.125厘息計供300期) |
全期利息共： |
$7,509,143.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,876.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$665,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,233.01 |
$108,860.39 |
$84,979.37 |
$74,371.32 |
$57,148.31 |
$46,831.68 |
$39,968.21 |
| 1.500 |
$155,928.08 |
$111,578.51 |
$87,724.78 |
$77,136.01 |
$59,963.02 |
$49,697.69 |
$42,886.02 |
| 2.000 |
$158,653.25 |
$114,339.60 |
$90,525.96 |
$79,964.97 |
$62,863.09 |
$52,669.84 |
$45,930.39 |
| 2.500 |
$161,408.50 |
$117,143.55 |
$93,382.71 |
$82,857.89 |
$65,847.85 |
$55,746.91 |
$49,099.30 |
| 3.000 |
$164,193.75 |
$119,990.24 |
$96,294.78 |
$85,814.44 |
$68,916.52 |
$58,927.39 |
$52,390.20 |
| 3.500 |
$167,008.96 |
$122,879.53 |
$99,261.89 |
$88,834.16 |
$72,068.11 |
$62,209.49 |
$55,800.09 |
| 4.000 |
$169,854.06 |
$125,811.26 |
$102,283.71 |
$91,916.58 |
$75,301.54 |
$65,591.12 |
$59,325.53 |
| 4.125 |
$170,569.99 |
$126,550.80 |
$103,047.66 |
$92,696.92 |
$76,122.54 |
|
$60,224.51 |
| 4.500 |
$172,728.96 |
$128,785.23 |
$105,359.84 |
$95,061.13 |
$78,615.54 |
$69,069.97 |
$62,962.74 |
| 5.000 |
$175,633.61 |
$131,801.25 |
$108,489.89 |
$98,267.18 |
$82,008.74 |
$72,643.50 |
$66,707.60 |
| 5.500 |
$178,567.90 |
$134,859.09 |
$111,673.39 |
$101,534.06 |
$85,479.63 |
$76,308.97 |
$70,555.73 |
| 6.000 |
$181,531.74 |
$137,958.52 |
$114,909.83 |
$104,861.02 |
$89,026.59 |
$80,063.47 |
$74,502.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
