| 樓價： |
$17,206,000.00 |
|
|
| 首期： |
$5,161,800.00 |
| |
| 貸款金額： |
$12,044,200.00 |
全期供款共： |
$19,322,383.79 |
| 每月供款額： |
$64,407.95 (4.125厘息計供300期) |
全期利息共： |
$7,278,183.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,603.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$172,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$645,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,520.00 |
$105,512.16 |
$82,365.65 |
$72,083.88 |
$55,390.59 |
$45,391.27 |
$38,738.91 |
| 1.500 |
$151,132.18 |
$108,146.68 |
$85,026.62 |
$74,763.53 |
$58,118.73 |
$48,169.13 |
$41,566.97 |
| 2.000 |
$153,773.54 |
$110,822.84 |
$87,741.64 |
$77,505.47 |
$60,929.60 |
$51,049.86 |
$44,517.71 |
| 2.500 |
$156,444.04 |
$113,540.56 |
$90,510.53 |
$80,309.43 |
$63,822.56 |
$54,032.30 |
$47,589.15 |
| 3.000 |
$159,143.63 |
$116,299.69 |
$93,333.04 |
$83,175.03 |
$66,796.84 |
$57,114.96 |
$50,778.83 |
| 3.500 |
$161,872.25 |
$119,100.12 |
$96,208.89 |
$86,101.88 |
$69,851.51 |
$60,296.10 |
$54,083.84 |
| 4.000 |
$164,629.84 |
$121,941.67 |
$99,137.76 |
$89,089.49 |
$72,985.48 |
$63,573.72 |
$57,500.85 |
| 4.125 |
$165,323.75 |
$122,658.46 |
$99,878.22 |
$89,845.83 |
$73,781.23 |
|
$58,372.18 |
| 4.500 |
$167,416.32 |
$124,824.17 |
$102,119.28 |
$92,137.32 |
$76,197.56 |
$66,945.58 |
$61,026.19 |
| 5.000 |
$170,231.63 |
$127,747.43 |
$105,153.06 |
$95,244.77 |
$79,486.39 |
$70,409.19 |
$64,655.87 |
| 5.500 |
$173,075.67 |
$130,711.22 |
$108,238.64 |
$98,411.17 |
$82,850.52 |
$73,961.93 |
$68,385.64 |
| 6.000 |
$175,948.35 |
$133,715.31 |
$111,375.54 |
$101,635.80 |
$86,288.39 |
$77,600.95 |
$72,211.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
