| 樓價： |
$17,192,000.00 |
|
|
| 首期： |
$5,157,600.00 |
| |
| 貸款金額： |
$12,034,400.00 |
全期供款共： |
$19,306,661.75 |
| 每月供款額： |
$64,355.54 (4.125厘息計供300期) |
全期利息共： |
$7,272,261.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,596.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$171,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$644,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,399.16 |
$105,426.30 |
$82,298.63 |
$72,025.22 |
$55,345.52 |
$45,354.34 |
$38,707.39 |
| 1.500 |
$151,009.21 |
$108,058.68 |
$84,957.44 |
$74,702.70 |
$58,071.44 |
$48,129.94 |
$41,533.15 |
| 2.000 |
$153,648.42 |
$110,732.67 |
$87,670.25 |
$77,442.41 |
$60,880.02 |
$51,008.33 |
$44,481.49 |
| 2.500 |
$156,316.75 |
$113,448.17 |
$90,436.88 |
$80,244.08 |
$63,770.63 |
$53,988.33 |
$47,550.43 |
| 3.000 |
$159,014.14 |
$116,205.06 |
$93,257.09 |
$83,107.36 |
$66,742.49 |
$57,068.49 |
$50,737.52 |
| 3.500 |
$161,740.54 |
$119,003.21 |
$96,130.60 |
$86,031.82 |
$69,794.67 |
$60,247.04 |
$54,039.83 |
| 4.000 |
$164,495.88 |
$121,842.45 |
$99,057.09 |
$89,017.00 |
$72,926.10 |
$63,522.00 |
$57,454.07 |
| 4.125 |
$165,189.23 |
$122,558.66 |
$99,796.95 |
$89,772.72 |
$73,721.20 |
|
$58,324.69 |
| 4.500 |
$167,280.10 |
$124,722.61 |
$102,036.19 |
$92,062.35 |
$76,135.56 |
$66,891.10 |
$60,976.54 |
| 5.000 |
$170,093.12 |
$127,643.48 |
$105,067.50 |
$95,167.27 |
$79,421.71 |
$70,351.90 |
$64,603.26 |
| 5.500 |
$172,934.84 |
$130,604.86 |
$108,150.57 |
$98,331.09 |
$82,783.11 |
$73,901.75 |
$68,330.00 |
| 6.000 |
$175,805.19 |
$133,606.51 |
$111,284.92 |
$101,553.11 |
$86,218.18 |
$77,537.81 |
$72,152.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
