| 樓價： |
$16,791,000.00 |
|
|
| 首期： |
$5,037,300.00 |
| |
| 貸款金額： |
$11,753,700.00 |
全期供款共： |
$18,856,337.69 |
| 每月供款額： |
$62,854.46 (4.125厘息計供300期) |
全期利息共： |
$7,102,637.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,395.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$167,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$629,663.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,937.78 |
$102,967.26 |
$80,379.03 |
$70,345.25 |
$54,054.60 |
$44,296.46 |
$37,804.54 |
| 1.500 |
$147,486.95 |
$105,538.24 |
$82,975.82 |
$72,960.27 |
$56,716.94 |
$47,007.32 |
$40,564.39 |
| 2.000 |
$150,064.60 |
$108,149.85 |
$85,625.36 |
$75,636.08 |
$59,460.01 |
$49,818.57 |
$43,443.96 |
| 2.500 |
$152,670.69 |
$110,802.01 |
$88,327.46 |
$78,372.40 |
$62,283.20 |
$52,729.07 |
$46,441.33 |
| 3.000 |
$155,305.16 |
$113,494.60 |
$91,081.89 |
$81,168.89 |
$65,185.74 |
$55,737.38 |
$49,554.07 |
| 3.500 |
$157,967.97 |
$116,227.48 |
$93,888.38 |
$84,025.15 |
$68,166.73 |
$58,841.79 |
$52,779.37 |
| 4.000 |
$160,659.05 |
$119,000.50 |
$96,746.60 |
$86,940.70 |
$71,225.11 |
$62,040.36 |
$56,113.96 |
| 4.125 |
$161,336.23 |
$119,700.00 |
$97,469.20 |
$87,678.79 |
$72,001.66 |
|
$56,964.28 |
| 4.500 |
$163,378.33 |
$121,813.48 |
$99,656.22 |
$89,915.02 |
$74,359.71 |
$65,330.88 |
$59,554.27 |
| 5.000 |
$166,125.73 |
$124,666.22 |
$102,616.82 |
$92,947.51 |
$77,569.22 |
$68,710.96 |
$63,096.40 |
| 5.500 |
$168,901.17 |
$127,558.53 |
$105,627.98 |
$96,037.54 |
$80,852.21 |
$72,178.00 |
$66,736.22 |
| 6.000 |
$171,704.57 |
$130,490.17 |
$108,689.22 |
$99,184.40 |
$84,207.16 |
$75,729.25 |
$70,469.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
