| 樓價： |
$16,783,000.00 |
|
|
| 首期： |
$5,034,900.00 |
| |
| 貸款金額： |
$11,748,100.00 |
全期供款共： |
$18,847,353.67 |
| 每月供款額： |
$62,824.51 (4.125厘息計供300期) |
全期利息共： |
$7,099,253.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,391.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$167,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$629,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,868.72 |
$102,918.20 |
$80,340.73 |
$70,311.73 |
$54,028.84 |
$44,275.35 |
$37,786.53 |
| 1.500 |
$147,416.68 |
$105,487.95 |
$82,936.29 |
$72,925.51 |
$56,689.92 |
$46,984.92 |
$40,545.07 |
| 2.000 |
$149,993.10 |
$108,098.33 |
$85,584.56 |
$75,600.05 |
$59,431.68 |
$49,794.83 |
$43,423.27 |
| 2.500 |
$152,597.95 |
$110,749.22 |
$88,285.38 |
$78,335.06 |
$62,253.52 |
$52,703.94 |
$46,419.20 |
| 3.000 |
$155,231.17 |
$113,440.53 |
$91,038.49 |
$81,130.22 |
$65,154.68 |
$55,710.82 |
$49,530.46 |
| 3.500 |
$157,892.71 |
$116,172.11 |
$93,843.64 |
$83,985.12 |
$68,134.25 |
$58,813.76 |
$52,754.22 |
| 4.000 |
$160,582.50 |
$118,943.80 |
$96,700.51 |
$86,899.28 |
$71,191.18 |
$62,010.80 |
$56,087.23 |
| 4.125 |
$161,259.36 |
$119,642.97 |
$97,422.77 |
$87,637.02 |
$71,967.36 |
|
$56,937.14 |
| 4.500 |
$163,300.48 |
$121,755.44 |
$99,608.74 |
$89,872.18 |
$74,324.28 |
$65,299.76 |
$59,525.90 |
| 5.000 |
$166,046.58 |
$124,606.83 |
$102,567.93 |
$92,903.23 |
$77,532.26 |
$68,678.22 |
$63,066.34 |
| 5.500 |
$168,820.70 |
$127,497.76 |
$105,577.65 |
$95,991.78 |
$80,813.69 |
$72,143.61 |
$66,704.42 |
| 6.000 |
$171,622.76 |
$130,428.00 |
$108,637.43 |
$99,137.14 |
$84,167.04 |
$75,693.17 |
$70,435.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
