| 樓價： |
$16,540,000.00 |
|
|
| 首期： |
$4,962,000.00 |
| |
| 貸款金額： |
$11,578,000.00 |
全期供款共： |
$18,574,464.02 |
| 每月供款額： |
$61,914.88 (4.125厘息計供300期) |
全期利息共： |
$6,996,464.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,270.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$620,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,771.18 |
$101,428.05 |
$79,177.49 |
$69,293.69 |
$53,246.56 |
$43,634.29 |
$37,239.42 |
| 1.500 |
$145,282.24 |
$103,960.60 |
$81,735.46 |
$71,869.63 |
$55,869.11 |
$46,304.63 |
$39,958.02 |
| 2.000 |
$147,821.36 |
$106,533.18 |
$84,345.39 |
$74,505.44 |
$58,571.17 |
$49,073.86 |
$42,794.54 |
| 2.500 |
$150,388.49 |
$109,145.69 |
$87,007.10 |
$77,200.85 |
$61,352.16 |
$51,940.85 |
$45,747.10 |
| 3.000 |
$152,983.59 |
$111,798.03 |
$89,720.35 |
$79,955.54 |
$64,211.31 |
$54,904.19 |
$48,813.32 |
| 3.500 |
$155,606.59 |
$114,490.06 |
$92,484.89 |
$82,769.10 |
$67,147.74 |
$57,962.20 |
$51,990.39 |
| 4.000 |
$158,257.44 |
$117,221.62 |
$95,300.39 |
$85,641.07 |
$70,160.40 |
$61,112.95 |
$55,275.14 |
| 4.125 |
$158,924.50 |
$117,910.67 |
$96,012.19 |
$86,368.13 |
$70,925.35 |
|
$56,112.75 |
| 4.500 |
$160,936.07 |
$119,992.55 |
$98,166.51 |
$88,570.92 |
$73,248.14 |
$64,354.28 |
$58,664.03 |
| 5.000 |
$163,642.40 |
$122,802.65 |
$101,082.85 |
$91,558.09 |
$76,409.68 |
$67,683.84 |
$62,153.21 |
| 5.500 |
$166,376.35 |
$125,651.72 |
$104,049.00 |
$94,601.92 |
$79,643.59 |
$71,099.05 |
$65,738.61 |
| 6.000 |
$169,137.84 |
$128,539.54 |
$107,064.48 |
$97,701.74 |
$82,948.39 |
$74,597.22 |
$69,415.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
