| 樓價： |
$16,501,000.00 |
|
|
| 首期： |
$4,950,300.00 |
| |
| 貸款金額： |
$11,550,700.00 |
全期供款共： |
$18,530,666.91 |
| 每月供款額： |
$61,768.89 (4.125厘息計供300期) |
全期利息共： |
$6,979,966.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,250.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$618,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,434.53 |
$101,188.89 |
$78,990.79 |
$69,130.31 |
$53,121.01 |
$43,531.41 |
$37,151.62 |
| 1.500 |
$144,939.68 |
$103,715.47 |
$81,542.73 |
$71,700.16 |
$55,737.37 |
$46,195.45 |
$39,863.80 |
| 2.000 |
$147,472.81 |
$106,281.98 |
$84,146.51 |
$74,329.76 |
$58,433.07 |
$48,958.14 |
$42,693.64 |
| 2.500 |
$150,033.89 |
$108,888.34 |
$86,801.94 |
$77,018.82 |
$61,207.49 |
$51,818.37 |
$45,639.23 |
| 3.000 |
$152,622.87 |
$111,534.42 |
$89,508.80 |
$79,767.01 |
$64,059.90 |
$54,774.73 |
$48,698.22 |
| 3.500 |
$155,239.68 |
$114,220.10 |
$92,266.82 |
$82,573.94 |
$66,989.41 |
$57,825.53 |
$51,867.80 |
| 4.000 |
$157,884.28 |
$116,945.22 |
$95,075.68 |
$85,439.13 |
$69,994.97 |
$60,968.85 |
$55,144.81 |
| 4.125 |
$158,549.76 |
$117,632.65 |
$95,785.80 |
$86,164.48 |
$70,758.11 |
|
$55,980.44 |
| 4.500 |
$160,556.59 |
$119,709.62 |
$97,935.04 |
$88,362.08 |
$73,075.43 |
$64,202.54 |
$58,525.70 |
| 5.000 |
$163,256.54 |
$122,513.09 |
$100,844.51 |
$91,342.20 |
$76,229.51 |
$67,524.24 |
$62,006.66 |
| 5.500 |
$165,984.05 |
$125,355.45 |
$103,803.66 |
$94,378.86 |
$79,455.80 |
$70,931.40 |
$65,583.60 |
| 6.000 |
$168,739.03 |
$128,236.45 |
$106,812.03 |
$97,471.37 |
$82,752.80 |
$74,421.32 |
$69,252.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
