樓價: |
$1,650,000.00 |
|
|
首期: |
$495,000.00 |
| |
貸款金額: |
$1,155,000.00 |
全期供款共: |
$1,852,954.39 |
每月供款額: |
$6,176.51 (4.125厘息計供300期) |
全期利息共: |
$697,954.39 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,825.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$16,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,242.59 |
$10,118.28 |
$7,898.60 |
$6,912.61 |
$5,311.78 |
$4,352.88 |
$3,714.94 |
1.500 |
$14,493.09 |
$10,370.92 |
$8,153.78 |
$7,169.58 |
$5,573.40 |
$4,619.26 |
$3,986.14 |
2.000 |
$14,746.39 |
$10,627.55 |
$8,414.14 |
$7,432.53 |
$5,842.95 |
$4,895.52 |
$4,269.10 |
2.500 |
$15,002.48 |
$10,888.17 |
$8,679.67 |
$7,701.42 |
$6,120.38 |
$5,181.52 |
$4,563.65 |
3.000 |
$15,261.36 |
$11,152.77 |
$8,950.34 |
$7,976.22 |
$6,405.60 |
$5,477.14 |
$4,869.53 |
3.500 |
$15,523.03 |
$11,421.32 |
$9,226.12 |
$8,256.89 |
$6,698.53 |
$5,782.20 |
$5,186.47 |
4.000 |
$15,787.47 |
$11,693.81 |
$9,506.99 |
$8,543.40 |
$6,999.07 |
$6,096.52 |
$5,514.15 |
4.125 |
$15,854.02 |
$11,762.55 |
$9,578.00 |
$8,615.93 |
$7,075.38 |
|
$5,597.70 |
4.500 |
$16,054.69 |
$11,970.24 |
$9,792.91 |
$8,835.67 |
$7,307.10 |
$6,419.87 |
$5,852.22 |
5.000 |
$16,324.66 |
$12,250.57 |
$10,083.84 |
$9,133.67 |
$7,622.49 |
$6,752.01 |
$6,200.29 |
5.500 |
$16,597.40 |
$12,534.79 |
$10,379.74 |
$9,437.31 |
$7,945.10 |
$7,092.71 |
$6,557.96 |
6.000 |
$16,872.88 |
$12,822.87 |
$10,680.56 |
$9,746.55 |
$8,274.78 |
$7,441.68 |
$6,924.81 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|