| 樓價： |
$16,220,000.00 |
|
|
| 首期： |
$4,866,000.00 |
| |
| 貸款金額： |
$11,354,000.00 |
全期供款共： |
$18,215,103.17 |
| 每月供款額： |
$60,717.01 (4.125厘息計供300期) |
全期利息共： |
$6,861,103.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,110.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$608,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,008.98 |
$99,465.72 |
$77,645.64 |
$67,953.07 |
$52,216.40 |
$42,790.10 |
$36,518.95 |
| 1.500 |
$142,471.46 |
$101,949.27 |
$80,154.12 |
$70,479.16 |
$54,788.21 |
$45,408.77 |
$39,184.95 |
| 2.000 |
$144,961.46 |
$104,472.08 |
$82,713.56 |
$73,063.98 |
$57,437.99 |
$48,124.42 |
$41,966.59 |
| 2.500 |
$147,478.92 |
$107,034.05 |
$85,323.77 |
$75,707.25 |
$60,165.17 |
$50,935.94 |
$44,862.03 |
| 3.000 |
$150,023.81 |
$109,635.07 |
$87,984.53 |
$78,408.64 |
$62,969.01 |
$53,841.95 |
$47,868.92 |
| 3.500 |
$152,596.06 |
$112,275.01 |
$90,695.58 |
$81,167.76 |
$65,848.63 |
$56,840.80 |
$50,984.53 |
| 4.000 |
$155,195.63 |
$114,953.73 |
$93,456.61 |
$83,984.17 |
$68,803.01 |
$59,930.59 |
$54,205.73 |
| 4.125 |
$155,849.78 |
$115,629.45 |
$94,154.64 |
$84,697.16 |
$69,553.15 |
|
$55,027.13 |
| 4.500 |
$157,822.43 |
$117,671.05 |
$96,267.28 |
$86,857.34 |
$71,831.01 |
$63,109.22 |
$57,529.05 |
| 5.000 |
$160,476.40 |
$120,426.79 |
$99,127.20 |
$89,786.71 |
$74,931.37 |
$66,374.35 |
$60,950.73 |
| 5.500 |
$163,157.46 |
$123,220.74 |
$102,035.96 |
$92,771.66 |
$78,102.72 |
$69,723.49 |
$64,466.76 |
| 6.000 |
$165,865.53 |
$126,052.68 |
$104,993.10 |
$95,811.50 |
$81,343.58 |
$73,153.98 |
$68,072.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
