| 樓價： |
$15,964,000.00 |
|
|
| 首期： |
$4,789,200.00 |
| |
| 貸款金額： |
$11,174,800.00 |
全期供款共： |
$17,927,614.49 |
| 每月供款額： |
$59,758.71 (4.125厘息計供300期) |
全期利息共： |
$6,752,814.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,982.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$598,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,799.22 |
$97,895.85 |
$76,420.16 |
$66,880.57 |
$51,392.27 |
$42,114.74 |
$35,942.57 |
| 1.500 |
$140,222.84 |
$100,340.21 |
$78,889.05 |
$69,366.79 |
$53,923.48 |
$44,692.08 |
$38,566.49 |
| 2.000 |
$142,673.53 |
$102,823.19 |
$81,408.09 |
$71,910.81 |
$56,531.45 |
$47,364.87 |
$41,304.24 |
| 2.500 |
$145,151.26 |
$105,344.73 |
$83,977.11 |
$74,512.36 |
$59,215.59 |
$50,132.02 |
$44,153.97 |
| 3.000 |
$147,655.99 |
$107,904.70 |
$86,595.87 |
$77,171.12 |
$61,975.17 |
$52,992.17 |
$47,113.41 |
| 3.500 |
$150,187.64 |
$110,502.98 |
$89,264.13 |
$79,886.69 |
$64,809.34 |
$55,943.68 |
$50,179.85 |
| 4.000 |
$152,746.18 |
$113,139.42 |
$91,981.58 |
$82,658.65 |
$67,717.09 |
$58,984.71 |
$53,350.20 |
| 4.125 |
$153,390.00 |
$113,804.47 |
$92,668.59 |
$83,360.39 |
$68,455.40 |
|
$54,158.64 |
| 4.500 |
$155,331.52 |
$115,813.85 |
$94,747.89 |
$85,486.47 |
$70,697.30 |
$62,113.17 |
$56,621.07 |
| 5.000 |
$157,943.61 |
$118,526.09 |
$97,562.68 |
$88,369.61 |
$73,748.73 |
$65,326.77 |
$59,988.74 |
| 5.500 |
$160,582.35 |
$121,275.95 |
$100,425.53 |
$91,307.44 |
$76,870.03 |
$68,623.05 |
$63,449.29 |
| 6.000 |
$163,247.67 |
$124,063.19 |
$103,336.00 |
$94,299.31 |
$80,059.74 |
$71,999.39 |
$66,998.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
