| 樓價： |
$15,780,000.00 |
|
|
| 首期： |
$4,734,000.00 |
| |
| 貸款金額： |
$11,046,000.00 |
全期供款共： |
$17,720,982.00 |
| 每月供款額： |
$59,069.94 (4.125厘息計供300期) |
全期利息共： |
$6,674,982.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,890.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$157,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$591,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,210.95 |
$96,767.51 |
$75,539.34 |
$66,109.70 |
$50,799.93 |
$41,629.33 |
$35,528.30 |
| 1.500 |
$138,606.64 |
$99,183.69 |
$77,979.78 |
$68,567.27 |
$53,301.97 |
$44,176.97 |
$38,121.98 |
| 2.000 |
$141,029.09 |
$101,638.06 |
$80,469.79 |
$71,081.97 |
$55,879.87 |
$46,818.95 |
$40,828.17 |
| 2.500 |
$143,478.26 |
$104,130.53 |
$83,009.19 |
$73,653.54 |
$58,533.07 |
$49,554.20 |
$43,645.05 |
| 3.000 |
$145,954.11 |
$106,661.00 |
$85,597.77 |
$76,281.65 |
$61,260.85 |
$52,381.38 |
$46,570.38 |
| 3.500 |
$148,456.59 |
$109,229.33 |
$88,235.28 |
$78,965.93 |
$64,062.35 |
$55,298.88 |
$49,601.48 |
| 4.000 |
$150,985.63 |
$111,835.38 |
$90,921.41 |
$81,705.93 |
$66,936.59 |
$58,304.86 |
$52,735.29 |
| 4.125 |
$151,622.04 |
$112,492.77 |
$91,600.50 |
$82,399.58 |
$67,666.38 |
|
$53,534.41 |
| 4.500 |
$153,541.18 |
$114,478.99 |
$93,655.83 |
$84,501.16 |
$69,882.45 |
$61,397.26 |
$55,968.46 |
| 5.000 |
$156,123.16 |
$117,159.97 |
$96,438.17 |
$87,351.06 |
$72,898.71 |
$64,573.82 |
$59,297.32 |
| 5.500 |
$158,731.49 |
$119,878.13 |
$99,268.03 |
$90,255.04 |
$75,984.03 |
$67,832.10 |
$62,717.97 |
| 6.000 |
$161,366.09 |
$122,633.25 |
$102,144.95 |
$93,212.43 |
$79,136.97 |
$71,169.53 |
$66,226.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
