| 樓價： |
$15,718,000.00 |
|
|
| 首期： |
$4,715,400.00 |
| |
| 貸款金額： |
$11,002,600.00 |
全期供款共： |
$17,651,355.83 |
| 每月供款額： |
$58,837.85 (4.125厘息計供300期) |
全期利息共： |
$6,648,755.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,859.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$157,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$589,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,675.78 |
$96,387.31 |
$75,242.55 |
$65,849.96 |
$50,600.33 |
$41,465.77 |
$35,388.71 |
| 1.500 |
$138,062.05 |
$98,794.00 |
$77,673.39 |
$68,297.87 |
$53,092.54 |
$44,003.39 |
$37,972.20 |
| 2.000 |
$140,474.98 |
$101,238.72 |
$80,153.62 |
$70,802.69 |
$55,660.32 |
$46,635.00 |
$40,667.75 |
| 2.500 |
$142,914.53 |
$103,721.40 |
$82,683.05 |
$73,364.15 |
$58,303.10 |
$49,359.50 |
$43,473.57 |
| 3.000 |
$145,380.66 |
$106,241.92 |
$85,261.46 |
$75,981.94 |
$61,020.16 |
$52,175.57 |
$46,387.41 |
| 3.500 |
$147,873.30 |
$108,800.16 |
$87,888.60 |
$78,655.67 |
$63,810.65 |
$55,081.61 |
$49,406.59 |
| 4.000 |
$150,392.41 |
$111,395.98 |
$90,564.18 |
$81,384.90 |
$66,673.59 |
$58,075.78 |
$52,528.10 |
| 4.125 |
$151,026.31 |
$112,050.78 |
$91,240.60 |
$82,075.83 |
$67,400.52 |
|
$53,324.07 |
| 4.500 |
$152,937.91 |
$114,029.20 |
$93,287.86 |
$84,169.15 |
$69,607.88 |
$61,156.02 |
$55,748.56 |
| 5.000 |
$155,509.75 |
$116,699.64 |
$96,059.27 |
$87,007.86 |
$72,612.29 |
$64,320.10 |
$59,064.34 |
| 5.500 |
$158,107.83 |
$119,407.12 |
$98,878.00 |
$89,900.42 |
$75,685.49 |
$67,565.59 |
$62,471.55 |
| 6.000 |
$160,732.08 |
$122,151.42 |
$101,743.62 |
$92,846.19 |
$78,826.04 |
$70,889.91 |
$65,966.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
