| 樓價： |
$15,465,000.00 |
|
|
| 首期： |
$4,639,500.00 |
| |
| 貸款金額： |
$10,825,500.00 |
全期供款共： |
$17,367,236.16 |
| 每月供款額： |
$57,890.79 (4.125厘息計供300期) |
全期利息共： |
$6,541,736.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,732.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$154,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$579,938.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,491.91 |
$94,835.84 |
$74,031.43 |
$64,790.02 |
$49,785.86 |
$40,798.33 |
$34,819.09 |
| 1.500 |
$135,839.78 |
$97,203.79 |
$76,423.15 |
$67,198.54 |
$52,237.95 |
$43,295.11 |
$37,360.99 |
| 2.000 |
$138,213.87 |
$99,609.16 |
$78,863.45 |
$69,663.03 |
$54,764.40 |
$45,884.35 |
$40,013.16 |
| 2.500 |
$140,614.15 |
$102,051.88 |
$81,352.16 |
$72,183.27 |
$57,364.64 |
$48,565.00 |
$42,773.81 |
| 3.000 |
$143,040.58 |
$104,531.83 |
$83,889.07 |
$74,758.92 |
$60,037.96 |
$51,335.75 |
$45,640.74 |
| 3.500 |
$145,493.10 |
$107,048.90 |
$86,473.93 |
$77,389.61 |
$62,783.54 |
$54,195.00 |
$48,611.33 |
| 4.000 |
$147,971.66 |
$109,602.92 |
$89,106.44 |
$80,074.92 |
$65,600.40 |
$57,140.98 |
$51,682.59 |
| 4.125 |
$148,595.36 |
$110,247.19 |
$89,771.98 |
$80,754.72 |
$66,315.63 |
|
$52,465.76 |
| 4.500 |
$150,476.20 |
$112,193.76 |
$91,786.28 |
$82,814.35 |
$68,487.46 |
$60,171.64 |
$54,851.22 |
| 5.000 |
$153,006.63 |
$114,821.22 |
$94,513.08 |
$85,607.36 |
$71,443.51 |
$63,284.79 |
$58,113.62 |
| 5.500 |
$155,562.90 |
$117,485.12 |
$97,286.44 |
$88,453.37 |
$74,467.24 |
$66,478.04 |
$61,466.00 |
| 6.000 |
$158,144.91 |
$120,185.24 |
$100,105.94 |
$91,351.72 |
$77,557.24 |
$69,748.85 |
$64,904.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
