| 樓價： |
$15,044,000.00 |
|
|
| 首期： |
$4,513,200.00 |
| |
| 貸款金額： |
$10,530,800.00 |
全期供款共： |
$16,894,452.04 |
| 每月供款額： |
$56,314.84 (4.125厘息計供300期) |
全期利息共： |
$6,363,652.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,522.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$564,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,857.89 |
$92,254.15 |
$72,016.09 |
$63,026.26 |
$48,430.55 |
$39,687.68 |
$33,871.21 |
| 1.500 |
$132,141.84 |
$94,557.63 |
$74,342.70 |
$65,369.21 |
$50,815.89 |
$42,116.49 |
$36,343.92 |
| 2.000 |
$134,451.30 |
$96,897.53 |
$76,716.57 |
$67,766.61 |
$53,273.56 |
$44,635.25 |
$38,923.89 |
| 2.500 |
$136,786.25 |
$99,273.75 |
$79,137.53 |
$70,218.24 |
$55,803.01 |
$47,242.93 |
$41,609.39 |
| 3.000 |
$139,146.62 |
$101,686.19 |
$81,605.38 |
$72,723.77 |
$58,403.56 |
$49,938.25 |
$44,398.28 |
| 3.500 |
$141,532.38 |
$104,134.73 |
$84,119.87 |
$75,282.85 |
$61,074.40 |
$52,719.67 |
$47,288.00 |
| 4.000 |
$143,943.47 |
$106,619.23 |
$86,680.72 |
$77,895.06 |
$63,814.58 |
$55,585.44 |
$50,275.65 |
| 4.125 |
$144,550.19 |
$107,245.96 |
$87,328.13 |
$78,556.35 |
$64,510.33 |
|
$51,037.49 |
| 4.500 |
$146,379.82 |
$109,139.54 |
$89,287.60 |
$80,559.91 |
$66,623.04 |
$58,533.61 |
$53,358.02 |
| 5.000 |
$148,841.37 |
$111,695.47 |
$91,940.17 |
$83,276.90 |
$69,498.62 |
$61,562.01 |
$56,531.61 |
| 5.500 |
$151,328.05 |
$114,286.85 |
$94,638.04 |
$86,045.42 |
$72,440.04 |
$64,668.33 |
$59,792.72 |
| 6.000 |
$153,839.77 |
$116,913.47 |
$97,380.78 |
$88,864.87 |
$75,445.92 |
$67,850.09 |
$63,137.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
