| 樓價： |
$14,960,000.00 |
|
|
| 首期： |
$4,488,000.00 |
| |
| 貸款金額： |
$10,472,000.00 |
全期供款共： |
$16,800,119.81 |
| 每月供款額： |
$56,000.40 (4.125厘息計供300期) |
全期利息共： |
$6,328,119.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,480.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$561,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,132.82 |
$91,739.04 |
$71,613.98 |
$62,674.35 |
$48,160.13 |
$39,466.08 |
$33,682.09 |
| 1.500 |
$131,404.01 |
$94,029.66 |
$73,927.60 |
$65,004.21 |
$50,532.16 |
$41,881.33 |
$36,140.99 |
| 2.000 |
$133,700.58 |
$96,356.49 |
$76,288.21 |
$67,388.23 |
$52,976.10 |
$44,386.03 |
$38,706.55 |
| 2.500 |
$136,022.48 |
$98,719.44 |
$78,695.66 |
$69,826.17 |
$55,491.43 |
$46,979.14 |
$41,377.06 |
| 3.000 |
$138,369.68 |
$101,118.41 |
$81,149.73 |
$72,317.71 |
$58,077.46 |
$49,659.41 |
$44,150.37 |
| 3.500 |
$140,742.12 |
$103,553.28 |
$83,650.18 |
$74,862.50 |
$60,733.38 |
$52,425.30 |
$47,023.96 |
| 4.000 |
$143,139.74 |
$106,023.91 |
$86,196.72 |
$77,460.12 |
$63,458.26 |
$55,275.07 |
$49,994.93 |
| 4.125 |
$143,743.07 |
$106,647.14 |
$86,840.53 |
$78,117.73 |
$64,150.13 |
|
$50,752.52 |
| 4.500 |
$145,562.49 |
$108,530.14 |
$88,789.05 |
$80,110.10 |
$66,251.04 |
$58,206.78 |
$53,060.09 |
| 5.000 |
$148,010.30 |
$111,071.81 |
$91,426.81 |
$82,811.91 |
$69,110.57 |
$61,218.27 |
$56,215.96 |
| 5.500 |
$150,483.09 |
$113,648.72 |
$94,109.61 |
$85,564.98 |
$72,035.56 |
$64,307.24 |
$59,458.86 |
| 6.000 |
$152,980.78 |
$116,260.67 |
$96,837.04 |
$88,368.69 |
$75,024.66 |
$67,471.24 |
$62,784.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
