| 樓價： |
$14,475,000.00 |
|
|
| 首期： |
$4,342,500.00 |
| |
| 貸款金額： |
$10,132,500.00 |
全期供款共： |
$16,255,463.52 |
| 每月供款額： |
$54,184.88 (4.125厘息計供300期) |
全期利息共： |
$6,122,963.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,237.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$542,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,946.36 |
$88,764.88 |
$69,292.27 |
$60,642.46 |
$46,598.79 |
$38,186.60 |
$32,590.12 |
| 1.500 |
$127,143.92 |
$90,981.24 |
$71,530.88 |
$62,896.79 |
$48,893.91 |
$40,523.55 |
$34,969.31 |
| 2.000 |
$129,366.04 |
$93,232.63 |
$73,814.97 |
$65,203.52 |
$51,258.63 |
$42,947.04 |
$37,451.69 |
| 2.500 |
$131,612.66 |
$95,518.98 |
$76,144.36 |
$67,562.42 |
$53,692.41 |
$45,456.09 |
$40,035.63 |
| 3.000 |
$133,883.76 |
$97,840.17 |
$78,518.87 |
$69,973.18 |
$56,194.60 |
$48,049.46 |
$42,719.03 |
| 3.500 |
$136,179.29 |
$100,196.11 |
$80,938.26 |
$72,435.47 |
$58,764.42 |
$50,725.68 |
$45,499.45 |
| 4.000 |
$138,499.18 |
$102,586.64 |
$83,402.24 |
$74,948.88 |
$61,400.96 |
$53,483.07 |
$48,374.10 |
| 4.125 |
$139,082.95 |
$103,189.66 |
$84,025.18 |
$75,585.17 |
$62,070.40 |
|
$49,107.13 |
| 4.500 |
$140,843.38 |
$105,011.62 |
$85,910.53 |
$77,512.94 |
$64,103.20 |
$56,319.73 |
$51,339.89 |
| 5.000 |
$143,211.83 |
$107,470.88 |
$88,462.77 |
$80,127.16 |
$66,870.02 |
$59,233.59 |
$54,393.45 |
| 5.500 |
$145,604.46 |
$109,964.25 |
$91,058.60 |
$82,790.98 |
$69,700.18 |
$62,222.42 |
$57,531.22 |
| 6.000 |
$148,021.18 |
$112,491.52 |
$93,697.60 |
$85,503.79 |
$72,592.38 |
$65,283.84 |
$60,749.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
