| 樓價： |
$14,402,000.00 |
|
|
| 首期： |
$4,320,600.00 |
| |
| 貸款金額： |
$10,081,400.00 |
全期供款共： |
$16,173,484.33 |
| 每月供款額： |
$53,911.61 (4.125厘息計供300期) |
全期利息共： |
$6,092,084.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,201.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$540,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,316.23 |
$88,317.22 |
$68,942.81 |
$60,336.63 |
$46,363.78 |
$37,994.02 |
$32,425.77 |
| 1.500 |
$126,502.71 |
$90,522.40 |
$71,170.14 |
$62,579.59 |
$48,647.33 |
$40,319.18 |
$34,792.95 |
| 2.000 |
$128,713.62 |
$92,762.44 |
$73,442.70 |
$64,874.69 |
$51,000.12 |
$42,730.45 |
$37,262.82 |
| 2.500 |
$130,948.92 |
$95,037.26 |
$75,760.35 |
$67,221.69 |
$53,421.63 |
$45,226.85 |
$39,833.72 |
| 3.000 |
$133,208.56 |
$97,346.75 |
$78,122.89 |
$69,620.30 |
$55,911.20 |
$47,807.14 |
$42,503.59 |
| 3.500 |
$135,492.51 |
$99,690.80 |
$80,530.07 |
$72,070.17 |
$58,468.06 |
$50,469.86 |
$45,269.99 |
| 4.000 |
$137,800.70 |
$102,069.27 |
$82,981.63 |
$74,570.90 |
$61,091.30 |
$53,213.34 |
$48,130.15 |
| 4.125 |
$138,381.53 |
$102,669.25 |
$83,601.42 |
$75,203.98 |
$61,757.37 |
|
$48,859.48 |
| 4.500 |
$140,133.09 |
$104,482.03 |
$85,477.27 |
$77,122.03 |
$63,779.91 |
$56,035.70 |
$51,080.97 |
| 5.000 |
$142,489.59 |
$106,928.89 |
$88,016.64 |
$79,723.07 |
$66,532.78 |
$58,934.86 |
$54,119.14 |
| 5.500 |
$144,870.15 |
$109,409.68 |
$90,599.38 |
$82,373.45 |
$69,348.67 |
$61,908.62 |
$57,241.08 |
| 6.000 |
$147,274.68 |
$111,924.21 |
$93,225.07 |
$85,072.58 |
$72,226.28 |
$64,954.60 |
$60,443.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
