| 樓價： |
$14,326,000.00 |
|
|
| 首期： |
$4,297,800.00 |
| |
| 貸款金額： |
$10,028,200.00 |
全期供款共： |
$16,088,136.13 |
| 每月供款額： |
$53,627.12 (4.125厘息計供300期) |
全期利息共： |
$6,059,936.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,163.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$537,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,660.21 |
$87,851.16 |
$68,579.00 |
$60,018.23 |
$46,119.12 |
$37,793.52 |
$32,254.65 |
| 1.500 |
$125,835.15 |
$90,044.71 |
$70,794.57 |
$62,249.35 |
$48,390.62 |
$40,106.41 |
$34,609.34 |
| 2.000 |
$128,034.39 |
$92,272.93 |
$73,055.14 |
$64,532.34 |
$50,730.99 |
$42,504.96 |
$37,066.18 |
| 2.500 |
$130,257.89 |
$94,535.74 |
$75,360.56 |
$66,866.96 |
$53,139.72 |
$44,988.18 |
$39,623.51 |
| 3.000 |
$132,505.62 |
$96,833.05 |
$77,710.63 |
$69,252.91 |
$55,616.16 |
$47,554.86 |
$42,279.30 |
| 3.500 |
$134,777.51 |
$99,164.73 |
$80,105.11 |
$71,689.85 |
$58,159.52 |
$50,203.53 |
$45,031.10 |
| 4.000 |
$137,073.52 |
$101,530.65 |
$82,543.73 |
$74,177.38 |
$60,768.92 |
$52,932.53 |
$47,876.16 |
| 4.125 |
$137,651.29 |
$102,127.46 |
$83,160.25 |
$74,807.12 |
$61,431.47 |
|
$48,601.64 |
| 4.500 |
$139,393.60 |
$103,930.67 |
$85,026.20 |
$76,715.06 |
$63,443.34 |
$55,739.99 |
$50,811.42 |
| 5.000 |
$141,737.67 |
$106,364.62 |
$87,552.17 |
$79,302.37 |
$66,181.68 |
$58,623.86 |
$53,833.55 |
| 5.500 |
$144,105.66 |
$108,832.32 |
$90,121.28 |
$81,938.76 |
$68,982.72 |
$61,581.92 |
$56,939.02 |
| 6.000 |
$146,497.51 |
$111,333.58 |
$92,733.12 |
$84,623.65 |
$71,845.14 |
$64,611.83 |
$60,124.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
