樓價: |
$1,415,000.00 |
|
|
首期: |
$424,500.00 |
| |
貸款金額: |
$990,500.00 |
全期供款共: |
$1,589,048.77 |
每月供款額: |
$5,296.83 (4.125厘息計供300期) |
全期利息共: |
$598,548.77 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,707.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$14,150.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,214.10 |
$8,677.19 |
$6,773.65 |
$5,928.09 |
$4,555.25 |
$3,732.92 |
$3,185.84 |
1.500 |
$12,428.92 |
$8,893.85 |
$6,992.48 |
$6,148.46 |
$4,779.61 |
$3,961.37 |
$3,418.42 |
2.000 |
$12,646.14 |
$9,113.93 |
$7,215.76 |
$6,373.95 |
$5,010.77 |
$4,198.28 |
$3,661.08 |
2.500 |
$12,865.76 |
$9,337.43 |
$7,443.47 |
$6,604.55 |
$5,248.69 |
$4,443.55 |
$3,913.67 |
3.000 |
$13,087.77 |
$9,564.34 |
$7,675.59 |
$6,840.21 |
$5,493.29 |
$4,697.06 |
$4,175.99 |
3.500 |
$13,312.17 |
$9,794.65 |
$7,912.10 |
$7,080.91 |
$5,744.50 |
$4,958.68 |
$4,447.79 |
4.000 |
$13,538.95 |
$10,028.33 |
$8,152.97 |
$7,326.61 |
$6,002.24 |
$5,228.22 |
$4,728.80 |
4.125 |
$13,596.02 |
$10,087.28 |
$8,213.86 |
$7,388.81 |
$6,067.68 |
|
$4,800.46 |
4.500 |
$13,768.11 |
$10,265.38 |
$8,398.16 |
$7,577.26 |
$6,266.39 |
$5,505.52 |
$5,018.72 |
5.000 |
$13,999.64 |
$10,505.79 |
$8,647.66 |
$7,832.81 |
$6,536.86 |
$5,790.36 |
$5,317.22 |
5.500 |
$14,233.53 |
$10,749.53 |
$8,901.41 |
$8,093.21 |
$6,813.52 |
$6,082.54 |
$5,623.95 |
6.000 |
$14,469.77 |
$10,996.58 |
$9,159.39 |
$8,358.40 |
$7,096.25 |
$6,381.81 |
$5,938.55 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|