| 樓價： |
$14,120,000.00 |
|
|
| 首期： |
$4,236,000.00 |
| |
| 貸款金額： |
$9,884,000.00 |
全期供款共： |
$15,856,797.58 |
| 每月供款額： |
$52,855.99 (4.125厘息計供300期) |
全期利息共： |
$5,972,797.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,060.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$141,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$529,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,882.04 |
$86,587.91 |
$67,592.87 |
$59,155.20 |
$45,455.95 |
$37,250.07 |
$31,790.85 |
| 1.500 |
$124,025.71 |
$88,749.92 |
$69,776.58 |
$61,354.24 |
$47,694.79 |
$39,529.71 |
$34,111.68 |
| 2.000 |
$126,193.33 |
$90,946.10 |
$72,004.65 |
$63,604.40 |
$50,001.51 |
$41,893.76 |
$36,533.19 |
| 2.500 |
$128,384.86 |
$93,176.37 |
$74,276.92 |
$65,905.45 |
$52,375.60 |
$44,341.28 |
$39,053.75 |
| 3.000 |
$130,600.26 |
$95,440.64 |
$76,593.19 |
$68,257.09 |
$54,816.43 |
$46,871.05 |
$41,671.34 |
| 3.500 |
$132,839.48 |
$97,738.79 |
$78,953.24 |
$70,658.99 |
$57,323.22 |
$49,481.63 |
$44,383.58 |
| 4.000 |
$135,102.48 |
$100,070.69 |
$81,356.80 |
$73,110.75 |
$59,895.10 |
$52,171.39 |
$47,187.73 |
| 4.125 |
$135,671.94 |
$100,658.93 |
$81,964.45 |
$73,731.44 |
$60,548.12 |
|
$47,902.78 |
| 4.500 |
$137,389.19 |
$102,436.20 |
$83,803.57 |
$75,611.94 |
$62,531.06 |
$54,938.48 |
$50,080.78 |
| 5.000 |
$139,699.56 |
$104,835.16 |
$86,293.22 |
$78,162.04 |
$65,230.03 |
$57,780.88 |
$53,059.45 |
| 5.500 |
$142,033.50 |
$107,267.37 |
$88,825.38 |
$80,760.53 |
$67,990.78 |
$60,696.41 |
$56,120.26 |
| 6.000 |
$144,390.95 |
$109,732.66 |
$91,399.67 |
$83,406.81 |
$70,812.05 |
$63,682.75 |
$59,259.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
