| 樓價： |
$14,050,000.00 |
|
|
| 首期： |
$4,215,000.00 |
| |
| 貸款金額： |
$9,835,000.00 |
全期供款共： |
$15,778,187.39 |
| 每月供款額： |
$52,593.96 (4.125厘息計供300期) |
全期利息共： |
$5,943,187.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,025.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$140,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$526,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,277.81 |
$86,158.65 |
$67,257.78 |
$58,861.94 |
$45,230.61 |
$37,065.41 |
$31,633.25 |
| 1.500 |
$123,410.85 |
$88,309.94 |
$69,430.66 |
$61,050.08 |
$47,458.34 |
$39,333.74 |
$33,942.57 |
| 2.000 |
$125,567.72 |
$90,495.23 |
$71,647.69 |
$63,289.08 |
$49,753.63 |
$41,686.07 |
$36,352.08 |
| 2.500 |
$127,748.39 |
$92,714.45 |
$73,908.69 |
$65,578.72 |
$52,115.95 |
$44,121.46 |
$38,860.14 |
| 3.000 |
$129,952.81 |
$94,967.49 |
$76,213.48 |
$67,918.70 |
$54,544.67 |
$46,638.68 |
$41,464.76 |
| 3.500 |
$132,180.93 |
$97,254.25 |
$78,561.83 |
$70,308.70 |
$57,039.04 |
$49,236.33 |
$44,163.55 |
| 4.000 |
$134,432.71 |
$99,574.59 |
$80,953.47 |
$72,748.31 |
$59,598.17 |
$51,912.75 |
$46,953.79 |
| 4.125 |
$134,999.34 |
$100,159.91 |
$81,558.12 |
$73,365.91 |
$60,247.95 |
|
$47,665.30 |
| 4.500 |
$136,708.09 |
$101,928.38 |
$83,388.11 |
$75,237.09 |
$62,221.07 |
$54,666.12 |
$49,832.50 |
| 5.000 |
$139,007.00 |
$104,315.43 |
$85,865.42 |
$77,774.55 |
$64,906.65 |
$57,494.43 |
$52,796.41 |
| 5.500 |
$141,329.37 |
$106,735.59 |
$88,385.03 |
$80,360.16 |
$67,653.72 |
$60,395.50 |
$55,842.05 |
| 6.000 |
$143,675.13 |
$109,188.66 |
$90,946.55 |
$82,993.32 |
$70,460.99 |
$63,367.04 |
$58,965.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
