| 樓價： |
$13,908,000.00 |
|
|
| 首期： |
$4,172,400.00 |
| |
| 貸款金額： |
$9,735,600.00 |
全期供款共： |
$15,618,721.01 |
| 每月供款額： |
$52,062.40 (4.125厘息計供300期) |
全期利息共： |
$5,883,121.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,954.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$521,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,052.09 |
$85,287.87 |
$66,578.02 |
$58,267.03 |
$44,773.47 |
$36,690.79 |
$31,313.54 |
| 1.500 |
$122,163.57 |
$87,417.41 |
$68,728.94 |
$60,433.06 |
$46,978.69 |
$38,936.20 |
$33,599.52 |
| 2.000 |
$124,298.64 |
$89,580.62 |
$70,923.56 |
$62,649.43 |
$49,250.78 |
$41,264.76 |
$35,984.67 |
| 2.500 |
$126,457.27 |
$91,777.41 |
$73,161.71 |
$64,915.93 |
$51,589.23 |
$43,675.53 |
$38,467.39 |
| 3.000 |
$128,639.40 |
$94,007.68 |
$75,443.21 |
$67,232.27 |
$53,993.40 |
$46,167.32 |
$41,045.68 |
| 3.500 |
$130,845.01 |
$96,271.33 |
$77,767.82 |
$69,598.10 |
$56,462.56 |
$48,738.71 |
$43,717.19 |
| 4.000 |
$133,074.03 |
$98,568.22 |
$80,135.30 |
$72,013.06 |
$58,995.82 |
$51,388.08 |
$46,479.24 |
| 4.125 |
$133,634.94 |
$99,147.62 |
$80,733.83 |
$72,624.42 |
$59,639.04 |
|
$47,183.56 |
| 4.500 |
$135,326.41 |
$100,898.21 |
$82,545.33 |
$74,476.69 |
$61,592.21 |
$54,113.63 |
$49,328.86 |
| 5.000 |
$137,602.09 |
$103,261.14 |
$84,997.60 |
$76,988.50 |
$64,250.65 |
$56,913.35 |
$52,262.81 |
| 5.500 |
$139,900.99 |
$105,656.84 |
$87,491.75 |
$79,547.98 |
$66,969.96 |
$59,785.10 |
$55,277.67 |
| 6.000 |
$142,223.04 |
$108,085.12 |
$90,027.38 |
$82,154.53 |
$69,748.86 |
$62,726.61 |
$58,369.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
