| 樓價： |
$13,799,000.00 |
|
|
| 首期： |
$4,139,700.00 |
| |
| 貸款金額： |
$9,659,300.00 |
全期供款共： |
$15,496,313.72 |
| 每月供款額： |
$51,654.38 (4.125厘息計供300期) |
全期利息共： |
$5,837,013.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,899.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$517,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,111.21 |
$84,619.45 |
$66,056.24 |
$57,810.38 |
$44,422.57 |
$36,403.24 |
$31,068.13 |
| 1.500 |
$121,206.15 |
$86,732.30 |
$68,190.30 |
$59,959.43 |
$46,610.51 |
$38,631.05 |
$33,336.20 |
| 2.000 |
$123,324.49 |
$88,878.56 |
$70,367.72 |
$62,158.44 |
$48,864.79 |
$40,941.36 |
$35,702.65 |
| 2.500 |
$125,466.19 |
$91,058.13 |
$72,588.33 |
$64,407.17 |
$51,184.91 |
$43,333.24 |
$38,165.91 |
| 3.000 |
$127,631.23 |
$93,270.92 |
$74,851.94 |
$66,705.35 |
$53,570.25 |
$45,805.49 |
$40,724.00 |
| 3.500 |
$129,819.55 |
$95,516.83 |
$77,158.34 |
$69,052.65 |
$56,020.05 |
$48,356.73 |
$43,374.57 |
| 4.000 |
$132,031.10 |
$97,795.72 |
$79,507.26 |
$71,448.68 |
$58,533.46 |
$50,985.34 |
$46,114.98 |
| 4.125 |
$132,587.61 |
$98,370.58 |
$80,101.10 |
$72,055.25 |
$59,171.64 |
|
$46,813.77 |
| 4.500 |
$134,265.83 |
$100,107.45 |
$81,898.41 |
$73,893.00 |
$61,109.50 |
$53,689.53 |
$48,942.25 |
| 5.000 |
$136,523.67 |
$102,451.86 |
$84,331.46 |
$76,385.13 |
$63,747.10 |
$56,467.31 |
$51,853.21 |
| 5.500 |
$138,804.55 |
$104,828.79 |
$86,806.05 |
$78,924.54 |
$66,445.10 |
$59,316.55 |
$54,844.44 |
| 6.000 |
$141,108.41 |
$107,238.03 |
$89,321.81 |
$81,510.66 |
$69,202.23 |
$62,235.01 |
$57,912.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
