| 樓價： |
$13,762,000.00 |
|
|
| 首期： |
$4,128,600.00 |
| |
| 貸款金額： |
$9,633,400.00 |
全期供款共： |
$15,454,762.63 |
| 每月供款額： |
$51,515.88 (4.125厘息計供300期) |
全期利息共： |
$5,821,362.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,881.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$516,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,791.83 |
$84,392.55 |
$65,879.11 |
$57,655.37 |
$44,303.46 |
$36,305.63 |
$30,984.82 |
| 1.500 |
$120,881.15 |
$86,499.74 |
$68,007.46 |
$59,798.66 |
$46,485.53 |
$38,527.47 |
$33,246.81 |
| 2.000 |
$122,993.81 |
$88,640.24 |
$70,179.04 |
$61,991.77 |
$48,733.77 |
$40,831.58 |
$35,606.92 |
| 2.500 |
$125,129.77 |
$90,813.97 |
$72,393.69 |
$64,234.47 |
$51,047.67 |
$43,217.04 |
$38,063.58 |
| 3.000 |
$127,289.00 |
$93,020.83 |
$74,651.24 |
$66,526.49 |
$53,426.60 |
$45,682.67 |
$40,614.80 |
| 3.500 |
$129,471.46 |
$95,260.71 |
$76,951.45 |
$68,867.49 |
$55,869.84 |
$48,227.07 |
$43,258.27 |
| 4.000 |
$131,677.08 |
$97,533.49 |
$79,294.07 |
$71,257.10 |
$58,376.51 |
$50,848.63 |
$45,991.33 |
| 4.125 |
$132,232.10 |
$98,106.81 |
$79,886.32 |
$71,862.04 |
$59,012.98 |
|
$46,688.25 |
| 4.500 |
$133,905.81 |
$99,839.02 |
$81,678.81 |
$73,694.86 |
$60,945.65 |
$53,545.57 |
$48,811.02 |
| 5.000 |
$136,157.60 |
$102,177.15 |
$84,105.33 |
$76,180.31 |
$63,576.18 |
$56,315.90 |
$51,714.17 |
| 5.500 |
$138,432.37 |
$104,547.70 |
$86,573.30 |
$78,712.92 |
$66,266.94 |
$59,157.50 |
$54,697.39 |
| 6.000 |
$140,730.05 |
$106,950.49 |
$89,082.31 |
$81,292.10 |
$69,016.67 |
$62,068.13 |
$57,757.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
