| 樓價： |
$13,685,000.00 |
|
|
| 首期： |
$4,105,500.00 |
| |
| 貸款金額： |
$9,579,500.00 |
全期供款共： |
$15,368,291.42 |
| 每月供款額： |
$51,227.64 (4.125厘息計供300期) |
全期利息共： |
$5,788,791.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,842.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$136,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$513,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,127.18 |
$83,920.37 |
$65,510.51 |
$57,332.78 |
$44,055.58 |
$36,102.50 |
$30,811.46 |
| 1.500 |
$120,204.81 |
$86,015.77 |
$67,626.95 |
$59,464.08 |
$46,225.44 |
$38,311.90 |
$33,060.79 |
| 2.000 |
$122,305.64 |
$88,144.29 |
$69,786.38 |
$61,644.92 |
$48,461.09 |
$40,603.13 |
$35,407.70 |
| 2.500 |
$124,429.66 |
$90,305.85 |
$71,988.64 |
$63,875.07 |
$50,762.05 |
$42,975.24 |
$37,850.61 |
| 3.000 |
$126,576.81 |
$92,500.37 |
$74,233.56 |
$66,154.27 |
$53,127.68 |
$45,427.07 |
$40,387.56 |
| 3.500 |
$128,747.05 |
$94,727.72 |
$76,520.90 |
$68,482.17 |
$55,557.24 |
$47,957.23 |
$43,016.24 |
| 4.000 |
$130,940.33 |
$96,987.78 |
$78,850.41 |
$70,858.40 |
$58,049.89 |
$50,564.13 |
$45,734.00 |
| 4.125 |
$131,492.24 |
$97,557.89 |
$79,439.35 |
$71,459.96 |
$58,682.79 |
|
$46,427.02 |
| 4.500 |
$133,156.60 |
$99,280.41 |
$81,221.80 |
$73,282.53 |
$60,604.65 |
$53,245.97 |
$48,537.92 |
| 5.000 |
$135,395.78 |
$101,605.46 |
$83,634.75 |
$75,754.08 |
$63,220.46 |
$56,000.80 |
$51,424.83 |
| 5.500 |
$137,657.82 |
$103,962.75 |
$86,088.91 |
$78,272.51 |
$65,896.16 |
$58,826.51 |
$54,391.35 |
| 6.000 |
$139,942.65 |
$106,352.09 |
$88,583.88 |
$80,837.26 |
$68,630.51 |
$61,720.85 |
$57,433.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
