| 樓價： |
$136,800,000.00 |
|
|
| 首期： |
$41,040,000.00 |
| |
| 貸款金額： |
$95,760,000.00 |
全期供款共： |
$153,626,764.07 |
| 每月供款額： |
$512,089.21 (4.125厘息計供300期) |
全期利息共： |
$57,866,764.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$77,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,368,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,814,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,180,840.20 |
$838,897.07 |
$654,865.78 |
$573,118.35 |
$440,394.79 |
$360,893.06 |
$308,002.00 |
| 1.500 |
$1,201,608.88 |
$859,843.40 |
$676,022.41 |
$594,423.52 |
$462,085.48 |
$382,979.03 |
$330,487.11 |
| 2.000 |
$1,222,609.58 |
$881,120.83 |
$697,608.79 |
$616,223.93 |
$484,433.88 |
$405,882.91 |
$353,947.61 |
| 2.500 |
$1,243,841.96 |
$902,728.58 |
$719,623.40 |
$638,517.35 |
$507,435.01 |
$429,595.38 |
$378,367.77 |
| 3.000 |
$1,265,305.61 |
$924,665.69 |
$742,064.35 |
$661,300.98 |
$531,082.66 |
$454,104.75 |
$403,728.02 |
| 3.500 |
$1,287,000.10 |
$946,931.07 |
$764,929.42 |
$684,571.52 |
$555,369.43 |
$479,397.13 |
$430,005.19 |
| 4.000 |
$1,308,924.89 |
$969,523.44 |
$788,216.03 |
$708,325.16 |
$580,286.76 |
$505,456.56 |
$457,172.89 |
| 4.125 |
$1,314,442.02 |
$975,222.47 |
$794,103.22 |
$714,338.56 |
$586,613.52 |
|
$464,100.58 |
| 4.500 |
$1,331,079.45 |
$992,441.40 |
$811,921.29 |
$732,557.57 |
$605,825.04 |
$532,265.18 |
$485,201.85 |
| 5.000 |
$1,353,463.13 |
$1,015,683.37 |
$836,041.97 |
$757,263.98 |
$631,973.62 |
$559,803.42 |
$514,060.39 |
| 5.500 |
$1,376,075.28 |
$1,039,247.64 |
$860,574.54 |
$782,439.12 |
$658,720.89 |
$588,050.18 |
$543,714.75 |
| 6.000 |
$1,398,915.18 |
$1,063,132.33 |
$885,515.17 |
$808,077.30 |
$686,054.38 |
$616,983.02 |
$574,129.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
