| 樓價： |
$13,293,000.00 |
|
|
| 首期： |
$3,987,900.00 |
| |
| 貸款金額： |
$9,305,100.00 |
全期供款共： |
$14,928,074.38 |
| 每月供款額： |
$49,760.25 (4.125厘息計供300期) |
全期利息共： |
$5,622,974.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,646.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$498,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,743.49 |
$81,516.51 |
$63,634.00 |
$55,690.51 |
$42,793.63 |
$35,068.36 |
$29,928.88 |
| 1.500 |
$116,761.60 |
$83,551.89 |
$65,689.81 |
$57,760.76 |
$44,901.33 |
$37,214.48 |
$32,113.78 |
| 2.000 |
$118,802.26 |
$85,619.44 |
$67,787.38 |
$59,879.13 |
$47,072.95 |
$39,440.07 |
$34,393.46 |
| 2.500 |
$120,865.43 |
$87,719.09 |
$69,926.56 |
$62,045.40 |
$49,307.99 |
$41,744.24 |
$36,766.39 |
| 3.000 |
$122,951.08 |
$89,850.74 |
$72,107.17 |
$64,259.31 |
$51,605.86 |
$44,125.84 |
$39,230.68 |
| 3.500 |
$125,059.15 |
$92,014.29 |
$74,329.00 |
$66,520.54 |
$53,965.83 |
$46,583.52 |
$41,784.06 |
| 4.000 |
$127,189.61 |
$94,209.61 |
$76,591.78 |
$68,828.70 |
$56,387.08 |
$49,115.75 |
$44,423.97 |
| 4.125 |
$127,725.71 |
$94,763.39 |
$77,163.85 |
$69,413.03 |
$57,001.85 |
|
$45,097.14 |
| 4.500 |
$129,342.39 |
$96,436.58 |
$78,895.25 |
$71,183.39 |
$58,868.66 |
$51,720.77 |
$47,147.57 |
| 5.000 |
$131,517.44 |
$98,695.02 |
$81,239.08 |
$73,584.14 |
$61,409.54 |
$54,396.69 |
$49,951.79 |
| 5.500 |
$133,714.68 |
$100,984.79 |
$83,622.93 |
$76,030.43 |
$64,008.60 |
$57,141.46 |
$52,833.33 |
| 6.000 |
$135,934.06 |
$103,305.69 |
$86,046.44 |
$78,521.72 |
$66,664.63 |
$59,952.89 |
$55,788.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
