| 樓價： |
$13,245,000.00 |
|
|
| 首期： |
$3,973,500.00 |
| |
| 貸款金額： |
$9,271,500.00 |
全期供款共： |
$14,874,170.25 |
| 每月供款額： |
$49,580.57 (4.125厘息計供300期) |
全期利息共： |
$5,602,670.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,622.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$496,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,329.16 |
$81,222.16 |
$63,404.22 |
$55,489.42 |
$42,639.10 |
$34,941.73 |
$29,820.81 |
| 1.500 |
$116,339.98 |
$83,250.19 |
$65,452.61 |
$57,552.19 |
$44,739.20 |
$37,080.10 |
$31,997.82 |
| 2.000 |
$118,373.27 |
$85,310.27 |
$67,542.61 |
$59,662.91 |
$46,902.97 |
$39,297.66 |
$34,269.27 |
| 2.500 |
$120,429.00 |
$87,402.34 |
$69,674.06 |
$61,821.36 |
$49,129.95 |
$41,593.50 |
$36,633.63 |
| 3.000 |
$122,507.11 |
$89,526.29 |
$71,846.80 |
$64,027.28 |
$51,419.52 |
$43,966.50 |
$39,089.02 |
| 3.500 |
$124,607.58 |
$91,682.03 |
$74,060.60 |
$66,280.33 |
$53,770.97 |
$46,415.31 |
$41,633.18 |
| 4.000 |
$126,730.34 |
$93,869.43 |
$76,315.21 |
$68,580.17 |
$56,183.47 |
$48,938.39 |
$44,263.56 |
| 4.125 |
$127,264.51 |
$94,421.21 |
$76,885.21 |
$69,162.38 |
$56,796.02 |
|
$44,934.30 |
| 4.500 |
$128,875.35 |
$96,088.35 |
$78,610.36 |
$70,926.35 |
$58,656.09 |
$51,534.01 |
$46,977.33 |
| 5.000 |
$131,042.54 |
$98,338.64 |
$80,945.73 |
$73,318.43 |
$61,187.80 |
$54,200.27 |
$49,771.42 |
| 5.500 |
$133,231.85 |
$100,620.14 |
$83,320.98 |
$75,755.89 |
$63,777.47 |
$56,935.12 |
$52,642.56 |
| 6.000 |
$135,443.21 |
$102,932.66 |
$85,735.73 |
$78,238.19 |
$66,423.91 |
$59,736.40 |
$55,587.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
