樓價: |
$1,294,000.00 |
|
|
首期: |
$388,200.00 |
| |
貸款金額: |
$905,800.00 |
全期供款共: |
$1,453,165.44 |
每月供款額: |
$4,843.88 (4.125厘息計供300期) |
全期利息共: |
$547,365.44 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,647.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$12,940.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,169.64 |
$7,935.18 |
$6,194.42 |
$5,421.16 |
$4,165.72 |
$3,413.71 |
$2,913.41 |
1.500 |
$11,366.10 |
$8,133.31 |
$6,394.54 |
$5,622.69 |
$4,370.90 |
$3,622.62 |
$3,126.10 |
2.000 |
$11,564.74 |
$8,334.58 |
$6,598.73 |
$5,828.90 |
$4,582.29 |
$3,839.27 |
$3,348.01 |
2.500 |
$11,765.58 |
$8,538.97 |
$6,806.96 |
$6,039.78 |
$4,799.86 |
$4,063.57 |
$3,579.01 |
3.000 |
$11,968.61 |
$8,746.47 |
$7,019.23 |
$6,255.29 |
$5,023.55 |
$4,295.41 |
$3,818.89 |
3.500 |
$12,173.82 |
$8,957.08 |
$7,235.52 |
$6,475.41 |
$5,253.28 |
$4,534.65 |
$4,067.45 |
4.000 |
$12,381.20 |
$9,170.78 |
$7,455.79 |
$6,700.09 |
$5,488.97 |
$4,781.15 |
$4,324.43 |
4.125 |
$12,433.39 |
$9,224.69 |
$7,511.47 |
$6,756.97 |
$5,548.82 |
|
$4,389.96 |
4.500 |
$12,590.77 |
$9,387.57 |
$7,680.02 |
$6,929.31 |
$5,730.54 |
$5,034.73 |
$4,589.56 |
5.000 |
$12,802.49 |
$9,607.41 |
$7,908.17 |
$7,163.01 |
$5,977.88 |
$5,295.22 |
$4,862.53 |
5.500 |
$13,016.38 |
$9,830.31 |
$8,140.23 |
$7,401.14 |
$6,230.88 |
$5,562.40 |
$5,143.03 |
6.000 |
$13,232.43 |
$10,056.24 |
$8,376.14 |
$7,643.66 |
$6,489.43 |
$5,836.08 |
$5,430.73 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|