| 樓價： |
$1,288,000,000.00 |
|
|
| 首期： |
$386,400,000.00 |
| |
| 貸款金額： |
$901,600,000.00 |
全期供款共： |
$1,446,427,427.79 |
| 每月供款額： |
$4,821,424.76 (4.125厘息計供300期) |
全期利息共： |
$544,827,427.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$653,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$12,880,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,740,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$11,117,852.20 |
$7,898,387.58 |
$6,165,695.40 |
$5,396,026.54 |
$4,146,407.07 |
$3,397,882.05 |
$2,899,901.92 |
| 1.500 |
$11,313,393.55 |
$8,095,601.62 |
$6,364,889.35 |
$5,596,619.07 |
$4,350,629.41 |
$3,605,825.92 |
$3,111,603.82 |
| 2.000 |
$11,511,119.44 |
$8,295,933.00 |
$6,568,129.56 |
$5,801,874.44 |
$4,561,044.15 |
$3,821,470.72 |
$3,332,489.17 |
| 2.500 |
$11,711,026.62 |
$8,499,374.34 |
$6,775,401.61 |
$6,011,771.51 |
$4,777,604.48 |
$4,044,728.47 |
$3,562,410.02 |
| 3.000 |
$11,913,111.34 |
$8,705,916.74 |
$6,986,687.77 |
$6,226,284.07 |
$5,000,251.94 |
$4,275,489.21 |
$3,801,181.97 |
| 3.500 |
$12,117,369.33 |
$8,915,549.81 |
$7,201,967.05 |
$6,445,380.99 |
$5,228,916.82 |
$4,513,622.11 |
$4,048,586.91 |
| 4.000 |
$12,323,795.79 |
$9,128,261.66 |
$7,421,215.26 |
$6,669,026.34 |
$5,463,518.65 |
$4,758,976.95 |
$4,304,376.30 |
| 4.125 |
$12,375,740.62 |
$9,181,919.15 |
$7,476,644.33 |
$6,725,643.71 |
$5,523,086.35 |
|
$4,369,601.99 |
| 4.500 |
$12,532,385.43 |
$9,344,038.93 |
$7,644,405.11 |
$6,897,179.49 |
$5,703,966.78 |
$5,011,385.62 |
$4,568,274.75 |
| 5.000 |
$12,743,132.42 |
$9,562,866.85 |
$7,871,506.27 |
$7,129,795.34 |
$5,950,160.94 |
$5,270,663.81 |
$4,839,983.75 |
| 5.500 |
$12,956,030.45 |
$9,784,729.22 |
$8,102,485.47 |
$7,366,824.43 |
$6,201,991.97 |
$5,536,612.83 |
$5,119,185.64 |
| 6.000 |
$13,171,072.72 |
$10,009,608.46 |
$8,337,306.57 |
$7,608,213.16 |
$6,459,342.42 |
$5,809,021.44 |
$5,405,547.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
