| 樓價： |
$12,375,000.00 |
|
|
| 首期： |
$3,712,500.00 |
| |
| 貸款金額： |
$8,662,500.00 |
全期供款共： |
$13,897,157.93 |
| 每月供款額： |
$46,323.86 (4.125厘息計供300期) |
全期利息共： |
$5,234,657.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,187.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$123,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$464,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,819.43 |
$75,887.07 |
$59,239.50 |
$51,844.59 |
$39,838.34 |
$32,646.58 |
$27,862.02 |
| 1.500 |
$108,698.17 |
$77,781.89 |
$61,153.34 |
$53,771.86 |
$41,800.50 |
$34,644.48 |
$29,896.04 |
| 2.000 |
$110,597.91 |
$79,706.65 |
$63,106.06 |
$55,743.94 |
$43,822.14 |
$36,716.38 |
$32,018.29 |
| 2.500 |
$112,518.60 |
$81,661.30 |
$65,097.51 |
$57,760.62 |
$45,902.84 |
$38,861.42 |
$34,227.35 |
| 3.000 |
$114,460.21 |
$83,645.75 |
$67,127.53 |
$59,821.63 |
$48,042.02 |
$41,078.56 |
$36,521.45 |
| 3.500 |
$116,422.71 |
$85,659.88 |
$69,195.92 |
$61,926.70 |
$50,239.01 |
$43,366.52 |
$38,898.50 |
| 4.000 |
$118,406.03 |
$87,703.60 |
$71,302.44 |
$64,075.47 |
$52,493.05 |
$45,723.87 |
$41,356.10 |
| 4.125 |
$118,905.12 |
$88,219.14 |
$71,834.99 |
$64,619.44 |
$53,065.37 |
|
$41,982.78 |
| 4.500 |
$120,410.15 |
$89,776.77 |
$73,446.83 |
$66,267.54 |
$54,803.25 |
$48,148.99 |
$43,891.61 |
| 5.000 |
$122,434.99 |
$91,879.25 |
$75,628.80 |
$68,502.50 |
$57,168.67 |
$50,640.11 |
$46,502.17 |
| 5.500 |
$124,480.49 |
$94,010.89 |
$77,848.03 |
$70,779.85 |
$59,588.24 |
$53,195.33 |
$49,184.72 |
| 6.000 |
$126,546.60 |
$96,171.51 |
$80,104.17 |
$73,099.10 |
$62,060.84 |
$55,812.61 |
$51,936.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
