| 樓價： |
$12,270,000.00 |
|
|
| 首期： |
$3,681,000.00 |
| |
| 貸款金額： |
$8,589,000.00 |
全期供款共： |
$13,779,242.65 |
| 每月供款額： |
$45,930.81 (4.125厘息計供300期) |
全期利息共： |
$5,190,242.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,135.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$460,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,913.08 |
$75,243.18 |
$58,736.87 |
$51,404.69 |
$39,500.32 |
$32,369.58 |
$27,625.62 |
| 1.500 |
$107,775.88 |
$77,121.92 |
$60,634.47 |
$53,315.62 |
$41,445.83 |
$34,350.53 |
$29,642.37 |
| 2.000 |
$109,659.50 |
$79,030.36 |
$62,570.61 |
$55,270.96 |
$43,450.32 |
$36,404.85 |
$31,746.62 |
| 2.500 |
$111,563.89 |
$80,968.42 |
$64,545.17 |
$57,270.53 |
$45,513.36 |
$38,531.69 |
$33,936.93 |
| 3.000 |
$113,489.03 |
$82,936.02 |
$66,557.97 |
$59,314.06 |
$47,634.39 |
$40,730.01 |
$36,211.57 |
| 3.500 |
$115,434.88 |
$84,933.07 |
$68,608.80 |
$61,401.26 |
$49,812.74 |
$42,998.56 |
$38,568.45 |
| 4.000 |
$117,401.38 |
$86,959.45 |
$70,697.45 |
$63,531.80 |
$52,047.65 |
$45,335.91 |
$41,005.20 |
| 4.125 |
$117,896.22 |
$87,470.61 |
$71,225.49 |
$64,071.16 |
$52,615.12 |
|
$41,626.57 |
| 4.500 |
$119,388.49 |
$89,015.03 |
$72,823.64 |
$65,705.27 |
$54,338.25 |
$47,740.45 |
$43,519.20 |
| 5.000 |
$121,396.15 |
$91,099.67 |
$74,987.10 |
$67,921.26 |
$56,683.60 |
$50,210.44 |
$46,107.61 |
| 5.500 |
$123,424.30 |
$93,213.22 |
$77,187.50 |
$70,179.30 |
$59,082.64 |
$52,743.97 |
$48,767.40 |
| 6.000 |
$125,472.87 |
$95,355.51 |
$79,424.50 |
$72,478.86 |
$61,534.26 |
$55,339.05 |
$51,495.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
