| 樓價： |
$12,232,000.00 |
|
|
| 首期： |
$3,669,600.00 |
| |
| 貸款金額： |
$8,562,400.00 |
全期供款共： |
$13,736,568.55 |
| 每月供款額： |
$45,788.56 (4.125厘息計供300期) |
全期利息共： |
$5,174,168.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,116.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$458,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,585.07 |
$75,010.15 |
$58,554.96 |
$51,245.49 |
$39,377.99 |
$32,269.33 |
$27,540.06 |
| 1.500 |
$107,442.10 |
$76,883.07 |
$60,446.68 |
$53,150.50 |
$41,317.47 |
$34,244.15 |
$29,550.57 |
| 2.000 |
$109,319.89 |
$78,785.60 |
$62,376.83 |
$55,099.79 |
$43,315.75 |
$36,292.10 |
$31,648.30 |
| 2.500 |
$111,218.38 |
$80,717.66 |
$64,345.27 |
$57,093.16 |
$45,372.41 |
$38,412.36 |
$33,831.83 |
| 3.000 |
$113,137.56 |
$82,679.17 |
$66,351.84 |
$59,130.36 |
$47,486.86 |
$40,603.87 |
$36,099.42 |
| 3.500 |
$115,077.38 |
$84,670.04 |
$68,396.32 |
$61,211.10 |
$49,658.47 |
$42,865.39 |
$38,449.00 |
| 4.000 |
$117,037.79 |
$86,690.14 |
$70,478.50 |
$63,335.04 |
$51,886.46 |
$45,195.50 |
$40,878.21 |
| 4.125 |
$117,531.10 |
$87,199.72 |
$71,004.90 |
$63,872.73 |
$52,452.17 |
|
$41,497.65 |
| 4.500 |
$119,018.74 |
$88,739.35 |
$72,598.11 |
$65,501.79 |
$54,169.97 |
$47,592.60 |
$43,384.42 |
| 5.000 |
$121,020.18 |
$90,817.54 |
$74,754.86 |
$67,710.91 |
$56,508.05 |
$50,054.94 |
$45,964.81 |
| 5.500 |
$123,042.05 |
$92,924.54 |
$76,948.45 |
$69,961.95 |
$58,899.66 |
$52,580.63 |
$48,616.37 |
| 6.000 |
$125,084.29 |
$95,060.19 |
$79,178.52 |
$72,254.40 |
$61,343.69 |
$55,167.66 |
$51,335.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
