| 樓價： |
$12,183,000.00 |
|
|
| 首期： |
$3,654,900.00 |
| |
| 貸款金額： |
$8,528,100.00 |
全期供款共： |
$13,681,541.42 |
| 每月供款額： |
$45,605.14 (4.125厘息計供300期) |
全期利息共： |
$5,153,441.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,091.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$121,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$456,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,162.11 |
$74,709.67 |
$58,320.39 |
$51,040.21 |
$39,220.25 |
$32,140.06 |
$27,429.74 |
| 1.500 |
$107,011.70 |
$76,575.09 |
$60,204.54 |
$52,937.59 |
$41,151.96 |
$34,106.97 |
$29,432.20 |
| 2.000 |
$108,881.96 |
$78,469.99 |
$62,126.96 |
$54,879.07 |
$43,142.24 |
$36,146.72 |
$31,521.52 |
| 2.500 |
$110,772.86 |
$80,394.31 |
$64,087.51 |
$56,864.45 |
$45,190.65 |
$38,258.48 |
$33,696.31 |
| 3.000 |
$112,684.34 |
$82,347.97 |
$66,086.04 |
$58,893.49 |
$47,296.64 |
$40,441.22 |
$35,954.81 |
| 3.500 |
$114,616.39 |
$84,330.86 |
$68,122.33 |
$60,965.90 |
$49,459.54 |
$42,693.68 |
$38,294.98 |
| 4.000 |
$116,568.95 |
$86,342.87 |
$70,196.17 |
$63,081.33 |
$51,678.61 |
$45,014.45 |
$40,714.45 |
| 4.125 |
$117,060.29 |
$86,850.40 |
$70,720.46 |
$63,616.86 |
$52,242.05 |
|
$41,331.41 |
| 4.500 |
$118,541.97 |
$88,383.87 |
$72,307.29 |
$65,239.39 |
$53,952.97 |
$47,401.95 |
$43,210.63 |
| 5.000 |
$120,535.39 |
$90,453.73 |
$74,455.40 |
$67,439.67 |
$56,281.69 |
$49,854.42 |
$45,780.68 |
| 5.500 |
$122,549.16 |
$92,552.30 |
$76,640.20 |
$69,681.69 |
$58,663.72 |
$52,370.00 |
$48,421.61 |
| 6.000 |
$124,583.21 |
$94,679.39 |
$78,861.34 |
$71,964.95 |
$61,097.96 |
$54,946.67 |
$51,130.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
