| 樓價： |
$11,927,000.00 |
|
|
| 首期： |
$3,578,100.00 |
| |
| 貸款金額： |
$8,348,900.00 |
全期供款共： |
$13,394,052.74 |
| 每月供款額： |
$44,646.84 (4.125厘息計供300期) |
全期利息共： |
$5,045,152.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,963.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$447,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,952.35 |
$73,139.80 |
$57,094.91 |
$49,967.71 |
$38,396.12 |
$31,464.70 |
$26,853.36 |
| 1.500 |
$104,763.08 |
$74,966.03 |
$58,939.47 |
$51,825.21 |
$40,287.23 |
$33,390.28 |
$28,813.74 |
| 2.000 |
$106,594.04 |
$76,821.11 |
$60,821.49 |
$53,725.90 |
$42,235.69 |
$35,387.17 |
$30,859.16 |
| 2.500 |
$108,445.20 |
$78,705.00 |
$62,740.85 |
$55,669.56 |
$44,241.06 |
$37,454.56 |
$32,988.25 |
| 3.000 |
$110,316.52 |
$80,617.60 |
$64,697.38 |
$57,655.97 |
$46,302.80 |
$39,591.43 |
$35,199.30 |
| 3.500 |
$112,207.97 |
$82,558.82 |
$66,690.89 |
$59,684.83 |
$48,420.26 |
$41,796.56 |
$37,490.29 |
| 4.000 |
$114,119.50 |
$84,528.55 |
$68,721.14 |
$61,755.81 |
$50,592.69 |
$44,068.57 |
$39,858.93 |
| 4.125 |
$114,600.51 |
$85,025.43 |
$69,234.42 |
$62,280.09 |
$51,144.29 |
|
$40,462.92 |
| 4.500 |
$116,051.06 |
$86,526.67 |
$70,787.90 |
$63,868.52 |
$52,819.26 |
$46,405.90 |
$42,302.65 |
| 5.000 |
$118,002.59 |
$88,553.04 |
$72,890.88 |
$66,022.57 |
$55,099.04 |
$48,806.84 |
$44,818.70 |
| 5.500 |
$119,974.05 |
$90,607.50 |
$75,029.77 |
$68,217.48 |
$57,431.02 |
$51,269.55 |
$47,404.14 |
| 6.000 |
$121,965.36 |
$92,689.91 |
$77,204.24 |
$70,452.76 |
$59,814.11 |
$53,792.08 |
$50,055.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
