| 樓價： |
$115,281,000.00 |
|
|
| 首期： |
$34,584,300.00 |
| |
| 貸款金額： |
$80,696,700.00 |
全期供款共： |
$129,460,869.80 |
| 每月供款額： |
$431,536.23 (4.125厘息計供300期) |
全期利息共： |
$48,764,169.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$66,640.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,152,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,899,443.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$995,090.93 |
$706,936.35 |
$551,853.67 |
$482,965.32 |
$371,119.53 |
$304,123.63 |
$259,552.48 |
| 1.500 |
$1,012,592.64 |
$724,587.77 |
$569,682.30 |
$500,919.13 |
$389,398.22 |
$322,735.42 |
$278,500.62 |
| 2.000 |
$1,030,289.88 |
$742,518.21 |
$587,873.09 |
$519,290.29 |
$408,231.16 |
$342,036.46 |
$298,270.72 |
| 2.500 |
$1,048,182.34 |
$760,727.00 |
$606,424.75 |
$538,076.89 |
$427,614.15 |
$362,018.90 |
$318,849.53 |
| 3.000 |
$1,066,269.71 |
$779,213.34 |
$625,335.68 |
$557,276.59 |
$447,541.96 |
$382,672.88 |
$340,220.54 |
| 3.500 |
$1,084,551.59 |
$797,976.32 |
$644,604.01 |
$576,886.62 |
$468,008.35 |
$403,986.70 |
$362,364.24 |
| 4.000 |
$1,103,027.56 |
$817,014.85 |
$664,227.57 |
$596,903.75 |
$489,006.13 |
$425,946.91 |
$385,258.39 |
| 4.125 |
$1,107,676.83 |
$821,817.41 |
$669,188.69 |
$601,971.22 |
$494,337.67 |
|
$391,096.34 |
| 4.500 |
$1,121,697.15 |
$836,327.76 |
$684,203.93 |
$617,324.34 |
$510,527.17 |
$448,538.47 |
$408,878.32 |
| 5.000 |
$1,140,559.82 |
$855,913.71 |
$704,530.37 |
$638,144.36 |
$532,562.50 |
$471,744.87 |
$433,197.33 |
| 5.500 |
$1,159,615.02 |
$875,771.25 |
$725,203.90 |
$659,359.38 |
$555,102.36 |
$495,548.34 |
$458,186.99 |
| 6.000 |
$1,178,862.14 |
$895,898.81 |
$746,221.30 |
$680,964.61 |
$578,136.22 |
$519,929.97 |
$483,817.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
