樓價: |
$1,150,000.00 |
|
|
首期: |
$345,000.00 |
| |
貸款金額: |
$805,000.00 |
全期供款共: |
$1,291,453.06 |
每月供款額: |
$4,304.84 (4.125厘息計供300期) |
全期利息共: |
$486,453.06 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,575.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$11,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$9,926.65 |
$7,052.13 |
$5,505.09 |
$4,817.88 |
$3,702.15 |
$3,033.82 |
$2,589.20 |
1.500 |
$10,101.24 |
$7,228.22 |
$5,682.94 |
$4,996.98 |
$3,884.49 |
$3,219.49 |
$2,778.22 |
2.000 |
$10,277.79 |
$7,407.08 |
$5,864.40 |
$5,180.25 |
$4,072.36 |
$3,412.03 |
$2,975.44 |
2.500 |
$10,456.27 |
$7,588.73 |
$6,049.47 |
$5,367.65 |
$4,265.72 |
$3,611.36 |
$3,180.72 |
3.000 |
$10,636.71 |
$7,773.14 |
$6,238.11 |
$5,559.18 |
$4,464.51 |
$3,817.40 |
$3,393.91 |
3.500 |
$10,819.08 |
$7,960.31 |
$6,430.33 |
$5,754.80 |
$4,668.68 |
$4,030.02 |
$3,614.81 |
4.000 |
$11,003.39 |
$8,150.23 |
$6,626.09 |
$5,954.49 |
$4,878.14 |
$4,249.09 |
$3,843.19 |
4.125 |
$11,049.77 |
$8,198.14 |
$6,675.58 |
$6,005.04 |
$4,931.33 |
|
$3,901.43 |
4.500 |
$11,189.63 |
$8,342.89 |
$6,825.36 |
$6,158.20 |
$5,092.83 |
$4,474.45 |
$4,078.82 |
5.000 |
$11,377.80 |
$8,538.27 |
$7,028.13 |
$6,365.89 |
$5,312.64 |
$4,705.95 |
$4,321.41 |
5.500 |
$11,567.88 |
$8,736.37 |
$7,234.36 |
$6,577.52 |
$5,537.49 |
$4,943.40 |
$4,570.70 |
6.000 |
$11,759.89 |
$8,937.15 |
$7,444.02 |
$6,793.05 |
$5,767.27 |
$5,186.63 |
$4,826.38 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|