| 樓價： |
$114,828,000.00 |
|
|
| 首期： |
$34,448,400.00 |
| |
| 貸款金額： |
$80,379,600.00 |
全期供款共： |
$128,952,149.59 |
| 每月供款額： |
$429,840.50 (4.125厘息計供300期) |
全期利息共： |
$48,572,549.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$66,414.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,148,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,880,190.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$991,180.69 |
$704,158.42 |
$549,685.15 |
$481,067.50 |
$369,661.20 |
$302,928.57 |
$258,532.56 |
| 1.500 |
$1,008,613.63 |
$721,740.48 |
$567,443.72 |
$498,950.76 |
$387,868.07 |
$321,467.22 |
$277,406.24 |
| 2.000 |
$1,026,241.32 |
$739,600.46 |
$585,563.03 |
$517,249.72 |
$406,627.00 |
$340,692.42 |
$297,098.65 |
| 2.500 |
$1,044,063.48 |
$757,737.70 |
$604,041.78 |
$535,962.50 |
$425,933.83 |
$360,596.34 |
$317,596.60 |
| 3.000 |
$1,062,079.77 |
$776,151.40 |
$622,878.40 |
$555,086.76 |
$445,783.33 |
$381,169.16 |
$338,883.64 |
| 3.500 |
$1,080,289.82 |
$794,840.65 |
$642,071.02 |
$574,619.73 |
$466,169.30 |
$402,399.22 |
$360,940.32 |
| 4.000 |
$1,098,693.19 |
$813,804.37 |
$661,617.47 |
$594,558.20 |
$487,084.56 |
$424,273.14 |
$383,744.50 |
| 4.125 |
$1,103,324.18 |
$818,588.05 |
$666,559.10 |
$599,605.76 |
$492,395.15 |
|
$389,559.52 |
| 4.500 |
$1,117,289.41 |
$833,041.38 |
$681,515.33 |
$614,898.55 |
$508,521.04 |
$446,775.92 |
$407,271.63 |
| 5.000 |
$1,136,077.96 |
$852,550.37 |
$701,761.90 |
$635,636.75 |
$530,469.78 |
$469,891.14 |
$431,495.07 |
| 5.500 |
$1,155,058.28 |
$872,329.88 |
$722,354.19 |
$656,768.41 |
$552,921.07 |
$493,601.07 |
$456,386.53 |
| 6.000 |
$1,174,229.77 |
$892,378.35 |
$743,289.01 |
$678,288.74 |
$575,864.42 |
$517,886.89 |
$481,916.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
