| 樓價： |
$11,075,000.00 |
|
|
| 首期： |
$3,322,500.00 |
| |
| 貸款金額： |
$7,752,500.00 |
全期供款共： |
$12,437,254.47 |
| 每月供款額： |
$41,457.51 (4.125厘息計供300期) |
全期利息共： |
$4,684,754.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,537.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$415,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,597.99 |
$67,915.10 |
$53,016.36 |
$46,398.29 |
$35,653.31 |
$29,217.04 |
$24,935.10 |
| 1.500 |
$97,279.37 |
$69,610.86 |
$54,729.15 |
$48,123.10 |
$37,409.33 |
$31,005.06 |
$26,755.44 |
| 2.000 |
$98,979.54 |
$71,333.43 |
$56,476.74 |
$49,888.01 |
$39,218.61 |
$32,859.31 |
$28,654.75 |
| 2.500 |
$100,698.46 |
$73,082.74 |
$58,258.99 |
$51,692.83 |
$41,080.72 |
$34,779.01 |
$30,631.75 |
| 3.000 |
$102,436.11 |
$74,858.72 |
$60,075.75 |
$53,537.34 |
$42,995.18 |
$36,763.23 |
$32,684.85 |
| 3.500 |
$104,192.44 |
$76,661.27 |
$61,926.85 |
$55,421.27 |
$44,961.38 |
$38,810.84 |
$34,812.19 |
| 4.000 |
$105,967.42 |
$78,490.29 |
$63,812.08 |
$57,344.31 |
$46,978.63 |
$40,920.55 |
$37,011.62 |
| 4.125 |
$106,414.07 |
$78,951.67 |
$64,288.69 |
$57,831.14 |
$47,490.82 |
|
$37,572.47 |
| 4.500 |
$107,761.00 |
$80,345.68 |
$65,731.20 |
$59,306.10 |
$49,046.14 |
$43,090.91 |
$39,280.78 |
| 5.000 |
$109,573.13 |
$82,227.29 |
$67,683.95 |
$61,306.28 |
$51,163.07 |
$45,320.34 |
$41,617.10 |
| 5.500 |
$111,403.76 |
$84,135.00 |
$69,670.05 |
$63,344.39 |
$53,328.46 |
$47,607.13 |
$44,017.84 |
| 6.000 |
$113,252.82 |
$86,068.64 |
$71,689.19 |
$65,420.00 |
$55,541.32 |
$49,949.47 |
$46,480.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
