| 樓價： |
$11,034,000.00 |
|
|
| 首期： |
$3,310,200.00 |
| |
| 貸款金額： |
$7,723,800.00 |
全期供款共： |
$12,391,211.37 |
| 每月供款額： |
$41,304.04 (4.125厘息計供300期) |
全期利息共： |
$4,667,411.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,517.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$413,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,244.08 |
$67,663.67 |
$52,820.10 |
$46,226.52 |
$35,521.32 |
$29,108.87 |
$24,842.79 |
| 1.500 |
$96,919.24 |
$69,353.16 |
$54,526.54 |
$47,944.95 |
$37,270.84 |
$30,890.28 |
$26,656.39 |
| 2.000 |
$98,613.11 |
$71,069.35 |
$56,267.66 |
$49,703.33 |
$39,073.42 |
$32,737.66 |
$28,548.67 |
| 2.500 |
$100,325.67 |
$72,812.19 |
$58,043.31 |
$51,501.46 |
$40,928.64 |
$34,650.26 |
$30,518.35 |
| 3.000 |
$102,056.89 |
$74,581.59 |
$59,853.35 |
$53,339.14 |
$42,836.01 |
$36,627.13 |
$32,563.85 |
| 3.500 |
$103,806.72 |
$76,377.47 |
$61,697.60 |
$55,216.10 |
$44,794.93 |
$38,667.16 |
$34,683.31 |
| 4.000 |
$105,575.13 |
$78,199.72 |
$63,575.85 |
$57,132.02 |
$46,804.71 |
$40,769.06 |
$36,874.60 |
| 4.125 |
$106,020.13 |
$78,659.39 |
$64,050.69 |
$57,617.04 |
$47,315.01 |
|
$37,433.38 |
| 4.500 |
$107,362.07 |
$80,048.23 |
$65,487.86 |
$59,086.55 |
$48,864.57 |
$42,931.39 |
$39,135.36 |
| 5.000 |
$109,167.49 |
$81,922.88 |
$67,433.39 |
$61,079.32 |
$50,973.66 |
$45,152.57 |
$41,463.03 |
| 5.500 |
$110,991.34 |
$83,823.53 |
$69,412.13 |
$63,109.89 |
$53,131.04 |
$47,430.89 |
$43,854.89 |
| 6.000 |
$112,833.55 |
$85,750.02 |
$71,423.79 |
$65,177.81 |
$55,335.70 |
$49,764.55 |
$46,308.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
