| 樓價： |
$108,234,000.00 |
|
|
| 首期： |
$32,470,200.00 |
| |
| 貸款金額： |
$75,763,800.00 |
全期供款共： |
$121,547,070.05 |
| 每月供款額： |
$405,156.90 (4.125厘息計供300期) |
全期利息共： |
$45,783,270.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,117.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,082,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,599,945.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$934,262.12 |
$663,722.11 |
$518,119.47 |
$453,442.19 |
$348,433.40 |
$285,532.89 |
$243,686.32 |
| 1.500 |
$950,693.97 |
$680,294.52 |
$534,858.26 |
$470,298.50 |
$365,594.74 |
$303,006.96 |
$261,476.19 |
| 2.000 |
$967,309.40 |
$697,128.89 |
$551,937.06 |
$487,546.64 |
$383,276.44 |
$321,128.15 |
$280,037.76 |
| 2.500 |
$984,108.12 |
$714,224.60 |
$569,354.67 |
$505,184.84 |
$401,474.57 |
$339,889.09 |
$299,358.61 |
| 3.000 |
$1,001,089.82 |
$731,580.89 |
$587,109.60 |
$523,210.89 |
$420,184.21 |
$359,280.51 |
$319,423.24 |
| 3.500 |
$1,018,254.16 |
$749,196.91 |
$605,200.08 |
$541,622.18 |
$439,399.52 |
$379,291.44 |
$340,213.32 |
| 4.000 |
$1,035,600.71 |
$767,071.64 |
$623,624.08 |
$560,415.68 |
$459,113.72 |
$399,909.25 |
$361,707.97 |
| 4.125 |
$1,039,965.77 |
$771,580.62 |
$628,281.93 |
$565,173.39 |
$464,119.35 |
|
$367,189.05 |
| 4.500 |
$1,053,129.04 |
$785,203.97 |
$642,379.30 |
$579,587.99 |
$479,319.21 |
$421,119.81 |
$383,884.04 |
| 5.000 |
$1,070,838.66 |
$803,592.65 |
$661,463.21 |
$599,135.30 |
$500,007.55 |
$442,907.63 |
$406,716.46 |
| 5.500 |
$1,088,729.04 |
$822,236.32 |
$680,872.99 |
$619,053.47 |
$521,169.56 |
$465,256.02 |
$430,178.52 |
| 6.000 |
$1,106,799.60 |
$841,133.51 |
$700,605.62 |
$639,338.00 |
$542,795.39 |
$488,147.23 |
$454,242.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
