樓價: |
$10,760,000.00 |
|
|
首期: |
$3,228,000.00 |
| |
貸款金額: |
$7,532,000.00 |
全期供款共: |
$12,083,508.64 |
每月供款額: |
$40,278.36 (4.125厘息計供300期) |
全期利息共: |
$4,551,508.64 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,380.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$107,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$403,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$92,878.95 |
$65,983.42 |
$51,508.45 |
$45,078.61 |
$34,639.24 |
$28,386.03 |
$24,225.89 |
1.500 |
$94,512.51 |
$67,630.96 |
$53,172.52 |
$46,754.36 |
$36,345.32 |
$30,123.20 |
$25,994.45 |
2.000 |
$96,164.32 |
$69,304.53 |
$54,870.40 |
$48,469.08 |
$38,103.13 |
$31,924.71 |
$27,839.74 |
2.500 |
$97,834.35 |
$71,004.09 |
$56,601.96 |
$50,222.56 |
$39,912.29 |
$33,789.81 |
$29,760.51 |
3.000 |
$99,522.58 |
$72,729.55 |
$58,367.05 |
$52,014.61 |
$41,772.29 |
$35,717.60 |
$31,755.22 |
3.500 |
$101,228.95 |
$74,480.84 |
$60,165.50 |
$53,844.95 |
$43,682.57 |
$37,706.97 |
$33,822.05 |
4.000 |
$102,953.45 |
$76,257.84 |
$61,997.11 |
$55,713.29 |
$45,642.44 |
$39,756.67 |
$35,958.92 |
4.125 |
$103,387.40 |
$76,706.09 |
$62,460.17 |
$56,186.28 |
$46,140.07 |
|
$36,503.82 |
4.500 |
$104,696.01 |
$78,060.45 |
$63,861.65 |
$57,619.29 |
$47,651.15 |
$41,865.30 |
$38,163.54 |
5.000 |
$106,456.60 |
$79,888.55 |
$65,758.86 |
$59,562.58 |
$49,707.87 |
$44,031.32 |
$40,433.40 |
5.500 |
$108,235.16 |
$81,741.99 |
$67,688.47 |
$61,542.73 |
$51,811.67 |
$46,253.07 |
$42,765.87 |
6.000 |
$110,031.63 |
$83,620.64 |
$69,650.17 |
$63,559.30 |
$53,961.59 |
$48,528.78 |
$45,158.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|