| 樓價： |
$106,000,000.00 |
|
|
| 首期： |
$31,800,000.00 |
| |
| 貸款金額： |
$74,200,000.00 |
全期供款共： |
$119,038,282.10 |
| 每月供款額： |
$396,794.27 (4.125厘息計供300期) |
全期利息共： |
$44,838,282.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$62,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,060,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,505,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$914,978.52 |
$650,022.58 |
$507,425.24 |
$444,082.93 |
$341,241.58 |
$279,639.36 |
$238,656.52 |
| 1.500 |
$931,071.21 |
$666,252.93 |
$523,818.53 |
$460,591.32 |
$358,048.69 |
$296,752.75 |
$256,079.20 |
| 2.000 |
$947,343.68 |
$682,739.83 |
$540,544.82 |
$477,483.46 |
$375,365.43 |
$314,499.92 |
$274,257.65 |
| 2.500 |
$963,795.67 |
$699,482.67 |
$557,602.93 |
$494,757.59 |
$393,187.95 |
$332,873.62 |
$293,179.71 |
| 3.000 |
$980,426.86 |
$716,480.73 |
$574,991.39 |
$512,411.58 |
$411,511.42 |
$351,864.79 |
$312,830.19 |
| 3.500 |
$997,236.92 |
$733,733.14 |
$592,708.47 |
$530,442.85 |
$430,330.11 |
$371,462.69 |
$333,191.16 |
| 4.000 |
$1,014,225.43 |
$751,238.93 |
$610,752.19 |
$548,848.44 |
$449,637.40 |
$391,654.94 |
$354,242.15 |
| 4.125 |
$1,018,500.39 |
$755,654.84 |
$615,313.90 |
$553,507.94 |
$454,539.71 |
|
$359,610.10 |
| 4.500 |
$1,031,391.97 |
$768,996.99 |
$629,120.30 |
$567,625.02 |
$469,425.84 |
$412,427.70 |
$375,960.50 |
| 5.000 |
$1,048,736.05 |
$787,006.12 |
$647,810.30 |
$586,768.87 |
$489,687.16 |
$433,765.81 |
$398,321.64 |
| 5.500 |
$1,066,257.16 |
$805,264.98 |
$666,819.46 |
$606,275.92 |
$510,412.38 |
$455,652.92 |
$421,299.44 |
| 6.000 |
$1,083,954.74 |
$823,772.12 |
$686,144.80 |
$626,141.77 |
$531,591.85 |
$478,071.64 |
$444,866.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
