| 樓價： |
$10,565,000.00 |
|
|
| 首期： |
$3,169,500.00 |
| |
| 貸款金額： |
$7,395,500.00 |
全期供款共： |
$11,864,523.12 |
| 每月供款額： |
$39,548.41 (4.125厘息計供300期) |
全期利息共： |
$4,469,023.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,282.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$105,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$396,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,195.74 |
$64,787.63 |
$50,574.98 |
$44,261.66 |
$34,011.48 |
$27,871.60 |
$23,786.85 |
| 1.500 |
$92,799.69 |
$66,405.30 |
$52,208.89 |
$45,907.05 |
$35,686.65 |
$29,577.29 |
$25,523.37 |
| 2.000 |
$94,421.57 |
$68,048.55 |
$53,876.00 |
$47,590.69 |
$37,412.60 |
$31,346.15 |
$27,335.21 |
| 2.500 |
$96,061.33 |
$69,717.31 |
$55,576.18 |
$49,312.40 |
$39,188.97 |
$33,177.45 |
$29,221.17 |
| 3.000 |
$97,718.96 |
$71,411.50 |
$57,309.28 |
$51,071.97 |
$41,015.27 |
$35,070.30 |
$31,179.73 |
| 3.500 |
$99,394.42 |
$73,131.04 |
$59,075.14 |
$52,869.14 |
$42,890.92 |
$37,023.62 |
$33,209.10 |
| 4.000 |
$101,087.66 |
$74,875.84 |
$60,873.56 |
$54,703.62 |
$44,815.28 |
$39,036.17 |
$35,307.25 |
| 4.125 |
$101,513.74 |
$75,315.97 |
$61,328.22 |
$55,168.03 |
$45,303.89 |
|
$35,842.27 |
| 4.500 |
$102,798.64 |
$76,645.79 |
$62,704.30 |
$56,575.08 |
$46,787.58 |
$41,106.59 |
$37,471.91 |
| 5.000 |
$104,527.32 |
$78,440.75 |
$64,567.13 |
$58,483.14 |
$48,807.03 |
$43,233.36 |
$39,700.64 |
| 5.500 |
$106,273.65 |
$80,260.61 |
$66,461.77 |
$60,427.41 |
$50,872.71 |
$45,414.84 |
$41,990.84 |
| 6.000 |
$108,037.56 |
$82,105.21 |
$68,387.92 |
$62,407.43 |
$52,983.66 |
$47,649.31 |
$44,339.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
