| 樓價： |
$10,465,000.00 |
|
|
| 首期： |
$3,139,500.00 |
| |
| 貸款金額： |
$7,325,500.00 |
全期供款共： |
$11,752,222.85 |
| 每月供款額： |
$39,174.08 (4.125厘息計供300期) |
全期利息共： |
$4,426,722.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,232.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$392,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,332.55 |
$64,174.40 |
$50,096.28 |
$43,842.72 |
$33,689.56 |
$27,607.79 |
$23,561.70 |
| 1.500 |
$91,921.32 |
$65,776.76 |
$51,714.73 |
$45,472.53 |
$35,348.86 |
$29,297.34 |
$25,281.78 |
| 2.000 |
$93,527.85 |
$67,404.46 |
$53,366.05 |
$47,140.23 |
$37,058.48 |
$31,049.45 |
$27,076.47 |
| 2.500 |
$95,152.09 |
$69,057.42 |
$55,050.14 |
$48,845.64 |
$38,818.04 |
$32,863.42 |
$28,944.58 |
| 3.000 |
$96,794.03 |
$70,735.57 |
$56,766.84 |
$50,588.56 |
$40,627.05 |
$34,738.35 |
$30,884.60 |
| 3.500 |
$98,453.63 |
$72,438.84 |
$58,515.98 |
$52,368.72 |
$42,484.95 |
$36,673.18 |
$32,894.77 |
| 4.000 |
$100,130.84 |
$74,167.13 |
$60,297.37 |
$54,185.84 |
$44,391.09 |
$38,666.69 |
$34,973.06 |
| 4.125 |
$100,552.89 |
$74,603.09 |
$60,747.74 |
$54,645.86 |
$44,875.08 |
|
$35,503.02 |
| 4.500 |
$101,825.63 |
$75,920.32 |
$62,110.79 |
$56,039.58 |
$46,344.73 |
$40,717.51 |
$37,117.23 |
| 5.000 |
$103,537.95 |
$77,698.29 |
$63,955.99 |
$57,929.59 |
$48,345.06 |
$42,824.14 |
$39,324.87 |
| 5.500 |
$105,267.75 |
$79,500.92 |
$65,832.69 |
$59,855.45 |
$50,391.18 |
$44,984.98 |
$41,593.38 |
| 6.000 |
$107,014.97 |
$81,328.07 |
$67,740.62 |
$61,816.73 |
$52,482.16 |
$47,198.30 |
$43,920.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
