| 樓價： |
$10,454,000.00 |
|
|
| 首期： |
$3,136,200.00 |
| |
| 貸款金額： |
$7,317,800.00 |
全期供款共： |
$11,739,869.82 |
| 每月供款額： |
$39,132.90 (4.125厘息計供300期) |
全期利息共： |
$4,422,069.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,227.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$392,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,237.60 |
$64,106.94 |
$50,043.62 |
$43,796.63 |
$33,654.15 |
$27,578.77 |
$23,536.94 |
| 1.500 |
$91,824.70 |
$65,707.62 |
$51,660.37 |
$45,424.73 |
$35,311.71 |
$29,266.54 |
$25,255.21 |
| 2.000 |
$93,429.54 |
$67,333.61 |
$53,309.96 |
$47,090.68 |
$37,019.53 |
$31,016.81 |
$27,048.01 |
| 2.500 |
$95,052.07 |
$68,984.83 |
$54,992.27 |
$48,794.30 |
$38,777.23 |
$32,828.88 |
$28,914.16 |
| 3.000 |
$96,692.29 |
$70,661.22 |
$56,707.17 |
$50,535.38 |
$40,584.34 |
$34,701.84 |
$30,852.14 |
| 3.500 |
$98,350.14 |
$72,362.70 |
$58,454.47 |
$52,313.67 |
$42,440.29 |
$36,634.63 |
$32,860.19 |
| 4.000 |
$100,025.59 |
$74,089.17 |
$60,233.99 |
$54,128.88 |
$44,344.43 |
$38,626.04 |
$34,936.30 |
| 4.125 |
$100,447.20 |
$74,524.68 |
$60,683.88 |
$54,588.42 |
$44,827.91 |
|
$35,465.70 |
| 4.500 |
$101,718.60 |
$75,840.51 |
$62,045.51 |
$55,980.68 |
$46,296.02 |
$40,674.71 |
$37,078.22 |
| 5.000 |
$103,429.12 |
$77,616.62 |
$63,888.76 |
$57,868.70 |
$48,294.24 |
$42,779.13 |
$39,283.53 |
| 5.500 |
$105,157.10 |
$79,417.36 |
$65,763.50 |
$59,792.53 |
$50,338.22 |
$44,937.69 |
$41,549.66 |
| 6.000 |
$106,902.48 |
$81,242.58 |
$67,669.41 |
$61,751.75 |
$52,426.99 |
$47,148.69 |
$43,873.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
