| 樓價： |
$10,411,000.00 |
|
|
| 首期： |
$3,123,300.00 |
| |
| 貸款金額： |
$7,287,700.00 |
全期供款共： |
$11,691,580.71 |
| 每月供款額： |
$38,971.94 (4.125厘息計供300期) |
全期利息共： |
$4,403,880.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,205.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$390,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,866.43 |
$63,843.26 |
$49,837.78 |
$43,616.48 |
$33,515.72 |
$27,465.33 |
$23,440.12 |
| 1.500 |
$91,447.00 |
$65,437.35 |
$51,447.87 |
$45,237.89 |
$35,166.46 |
$29,146.16 |
$25,151.33 |
| 2.000 |
$93,045.24 |
$67,056.64 |
$53,090.68 |
$46,896.98 |
$36,867.26 |
$30,889.23 |
$26,936.76 |
| 2.500 |
$94,661.10 |
$68,701.08 |
$54,766.08 |
$48,593.60 |
$38,617.73 |
$32,693.84 |
$28,795.23 |
| 3.000 |
$96,294.57 |
$70,370.57 |
$56,473.92 |
$50,327.52 |
$40,417.41 |
$34,559.10 |
$30,725.24 |
| 3.500 |
$97,945.60 |
$72,065.05 |
$58,214.04 |
$52,098.49 |
$42,265.72 |
$36,483.94 |
$32,725.03 |
| 4.000 |
$99,614.16 |
$73,784.42 |
$59,986.24 |
$53,906.24 |
$44,162.03 |
$38,467.17 |
$34,792.59 |
| 4.125 |
$100,034.03 |
$74,218.14 |
$60,434.27 |
$54,363.88 |
$44,643.52 |
|
$35,319.82 |
| 4.500 |
$101,300.21 |
$75,528.56 |
$61,790.30 |
$55,750.42 |
$46,105.59 |
$40,507.40 |
$36,925.71 |
| 5.000 |
$103,003.69 |
$77,297.37 |
$63,625.97 |
$57,630.67 |
$48,095.59 |
$42,603.17 |
$39,121.95 |
| 5.500 |
$104,724.56 |
$79,090.70 |
$65,492.99 |
$59,546.59 |
$50,131.16 |
$44,752.85 |
$41,378.76 |
| 6.000 |
$106,462.76 |
$80,908.41 |
$67,391.07 |
$61,497.75 |
$52,211.35 |
$46,954.75 |
$43,693.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
