| 樓價： |
$10,385,000.00 |
|
|
| 首期： |
$3,115,500.00 |
| |
| 貸款金額： |
$7,269,500.00 |
全期供款共： |
$11,662,382.64 |
| 每月供款額： |
$38,874.61 (4.125厘息計供300期) |
全期利息共： |
$4,392,882.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,192.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$389,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,642.00 |
$63,683.82 |
$49,713.31 |
$43,507.56 |
$33,432.02 |
$27,396.74 |
$23,381.58 |
| 1.500 |
$91,218.63 |
$65,273.93 |
$51,319.39 |
$45,124.91 |
$35,078.64 |
$29,073.37 |
$25,088.51 |
| 2.000 |
$92,812.87 |
$66,889.18 |
$52,958.09 |
$46,779.86 |
$36,775.19 |
$30,812.09 |
$26,869.49 |
| 2.500 |
$94,424.70 |
$68,529.51 |
$54,629.31 |
$48,472.24 |
$38,521.29 |
$32,612.19 |
$28,723.31 |
| 3.000 |
$96,054.08 |
$70,194.83 |
$56,332.88 |
$50,201.83 |
$40,316.47 |
$34,472.79 |
$30,648.51 |
| 3.500 |
$97,700.99 |
$71,885.08 |
$58,068.66 |
$51,968.39 |
$42,160.17 |
$36,392.83 |
$32,643.30 |
| 4.000 |
$99,365.39 |
$73,600.15 |
$59,836.43 |
$53,771.61 |
$44,051.74 |
$38,371.10 |
$34,705.70 |
| 4.125 |
$99,784.21 |
$74,032.79 |
$60,283.35 |
$54,228.11 |
$44,532.03 |
|
$35,231.61 |
| 4.500 |
$101,047.22 |
$75,339.94 |
$61,635.98 |
$55,611.19 |
$45,990.45 |
$40,406.24 |
$36,833.49 |
| 5.000 |
$102,746.45 |
$77,104.33 |
$63,467.08 |
$57,486.74 |
$47,975.48 |
$42,496.77 |
$39,024.25 |
| 5.500 |
$104,463.03 |
$78,893.18 |
$65,329.43 |
$59,397.88 |
$50,005.97 |
$44,641.09 |
$41,275.42 |
| 6.000 |
$106,196.89 |
$80,706.35 |
$67,222.77 |
$61,344.17 |
$52,080.96 |
$46,837.49 |
$43,584.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
