| 樓價： |
$10,377,000.00 |
|
|
| 首期： |
$3,113,100.00 |
| |
| 貸款金額： |
$7,263,900.00 |
全期供款共： |
$11,653,398.62 |
| 每月供款額： |
$38,844.66 (4.125厘息計供300期) |
全期利息共： |
$4,389,498.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,188.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$389,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,572.94 |
$63,634.76 |
$49,675.02 |
$43,474.04 |
$33,406.26 |
$27,375.64 |
$23,363.57 |
| 1.500 |
$91,148.36 |
$65,223.65 |
$51,279.86 |
$45,090.15 |
$35,051.62 |
$29,050.97 |
$25,069.19 |
| 2.000 |
$92,741.37 |
$66,837.65 |
$52,917.30 |
$46,743.83 |
$36,746.86 |
$30,788.36 |
$26,848.79 |
| 2.500 |
$94,351.96 |
$68,476.71 |
$54,587.22 |
$48,434.90 |
$38,491.62 |
$32,587.07 |
$28,701.19 |
| 3.000 |
$95,980.09 |
$70,140.76 |
$56,289.49 |
$50,163.16 |
$40,285.41 |
$34,446.24 |
$30,624.90 |
| 3.500 |
$97,625.73 |
$71,829.71 |
$58,023.92 |
$51,928.35 |
$42,127.69 |
$36,364.80 |
$32,618.16 |
| 4.000 |
$99,288.84 |
$73,543.46 |
$59,790.33 |
$53,730.19 |
$44,017.81 |
$38,341.54 |
$34,678.97 |
| 4.125 |
$99,707.35 |
$73,975.76 |
$60,236.91 |
$54,186.34 |
$44,497.72 |
|
$35,204.47 |
| 4.500 |
$100,969.38 |
$75,281.90 |
$61,588.50 |
$55,568.35 |
$45,955.02 |
$40,375.12 |
$36,805.11 |
| 5.000 |
$102,667.30 |
$77,044.93 |
$63,418.18 |
$57,442.46 |
$47,938.52 |
$42,464.04 |
$38,994.19 |
| 5.500 |
$104,382.55 |
$78,832.40 |
$65,279.11 |
$59,352.13 |
$49,967.45 |
$44,606.70 |
$41,243.63 |
| 6.000 |
$106,115.08 |
$80,644.18 |
$67,170.99 |
$61,296.92 |
$52,040.84 |
$46,801.41 |
$43,550.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
