| 樓價： |
$10,290,000.00 |
|
|
| 首期： |
$3,087,000.00 |
| |
| 貸款金額： |
$7,203,000.00 |
全期供款共： |
$11,555,697.39 |
| 每月供款額： |
$38,518.99 (4.125厘息計供300期) |
全期利息共： |
$4,352,697.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,145.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$385,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,821.97 |
$63,101.25 |
$49,258.54 |
$43,109.56 |
$33,126.19 |
$27,146.12 |
$23,167.69 |
| 1.500 |
$90,384.18 |
$64,676.82 |
$50,849.93 |
$44,712.12 |
$34,757.75 |
$28,807.41 |
$24,859.01 |
| 2.000 |
$91,963.83 |
$66,277.29 |
$52,473.64 |
$46,351.93 |
$36,438.78 |
$30,530.23 |
$26,623.69 |
| 2.500 |
$93,560.92 |
$67,902.61 |
$54,129.57 |
$48,028.83 |
$38,168.91 |
$32,313.86 |
$28,460.56 |
| 3.000 |
$95,175.40 |
$69,552.70 |
$55,817.56 |
$49,742.60 |
$39,947.66 |
$34,157.44 |
$30,368.14 |
| 3.500 |
$96,807.24 |
$71,227.49 |
$57,537.45 |
$51,492.99 |
$41,774.50 |
$36,059.92 |
$32,344.69 |
| 4.000 |
$98,456.41 |
$72,926.87 |
$59,289.06 |
$53,279.72 |
$43,648.76 |
$38,020.09 |
$34,388.22 |
| 4.125 |
$98,871.41 |
$73,355.55 |
$59,731.89 |
$53,732.04 |
$44,124.66 |
|
$34,909.32 |
| 4.500 |
$100,122.86 |
$74,650.75 |
$61,072.15 |
$55,102.47 |
$45,569.73 |
$40,036.61 |
$36,496.54 |
| 5.000 |
$101,806.55 |
$76,398.99 |
$62,886.49 |
$56,960.86 |
$47,536.61 |
$42,108.02 |
$38,667.26 |
| 5.500 |
$103,507.42 |
$78,171.48 |
$64,731.81 |
$58,854.52 |
$49,548.52 |
$44,232.72 |
$40,897.84 |
| 6.000 |
$105,225.42 |
$79,968.07 |
$66,607.83 |
$60,783.01 |
$51,604.53 |
$46,409.03 |
$43,185.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
